Valuation Barrick Mining Corporation NYSE

Stocks

Market Closed - NYSE 16:02:22 2026-09-15 EDT			5-day change	1st Jan Change
42.70 ^USD	+0.64%		-3.17%	-1.95%

11:27am	Agnico Eagle says it is not interested in participating in Barrick's North American IPO	RE
09-04	TSX declines after US jobs data fuels rate-hike bets	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,814	30,153	31,824	27,080	73,583	69,721	-	-
Change	-	-10.83%	5.54%	-14.91%	171.72%	-5.25%	-	-
Enterprise Value (EV) ¹	33,684	30,495	32,402	27,735	71,580	66,346	61,841	61,493
Change	-	-9.47%	6.25%	-14.4%	158.09%	-7.31%	-6.79%	-0.56%
P/E	16.7x	71.5x	25.2x	12.7x	14.9x	12.3x	10.1x	9.77x
PBR	1.42x	1.32x	1.36x	1.12x	2.75x	2.45x	2.12x	1.94x
PEG	-	-0.9x	0x	0.2x	0x	0.7x	0.5x	3.25x
Capitalization / Revenue	2.82x	2.74x	2.79x	2.1x	4.34x	3.25x	2.88x	2.81x
EV / Revenue	2.81x	2.77x	2.84x	2.15x	4.22x	3.09x	2.55x	2.48x
EV / EBITDA	4.64x	5.43x	5.92x	3.96x	6.33x	4.65x	3.6x	3.56x
EV / EBIT	6.53x	8.43x	9.44x	5.45x	7.61x	5.37x	4.12x	4.19x
EV / FCF	17.3x	70.6x	50.2x	21.1x	18.5x	13.2x	8.82x	8.03x
FCF Yield	5.77%	1.42%	1.99%	4.75%	5.4%	7.56%	11.3%	12.5%
Dividend per Share ²	0.37	0.65	0.4	0.4	0.5	0.8957	1.109	1.17
Rate of return	1.95%	3.79%	2.21%	2.58%	1.15%	2.11%	2.62%	2.76%
EPS ²	1.14	0.24	0.72	1.22	2.93	3.44	4.208	4.335
Distribution rate	32.5%	271%	55.6%	32.8%	17.1%	26%	26.3%	27%
Net sales ¹	11,985	11,013	11,397	12,922	16,956	21,462	24,232	24,818
EBITDA ¹	7,258	5,613	5,474	7,005	11,312	14,261	17,198	17,285
EBIT ¹	5,156	3,616	3,431	5,090	9,406	12,344	15,019	14,665
Net income ¹	2,022	432	1,272	2,144	4,993	5,837	7,141	7,407
Net Debt ¹	-130	342	578	655	-2,003	-3,375	-7,880	-8,228
Reference price ²	19.00	17.15	18.13	15.49	43.61	42.36	42.36	42.36
Nbr of stocks (in thousands)	1,779,286	1,758,285	1,755,523	1,748,049	1,687,434	1,645,884	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	12.47x	4.59x	7.19x	0.85%	129B
AGNICO EAGLE MINES LIMITED	15.75x	6.17x	8.62x	0.82%	100B
BARRICK MINING CORPORATION	12.31x	3.09x	4.65x	2.11%	69.72B
WHEATON PRECIOUS METALS CORP.	30.48x	18.48x	21.6x	0.52%	67.92B
ANGLOGOLD ASHANTI PLC	12.44x	3.97x	5.77x	3.82%	51.29B
KINROSS GOLD CORPORATION	9.78x	3.32x	5.03x	0.54%	33.42B
NORTHERN STAR RESOURCES LIMITED	17.61x	3.73x	7.76x	2.21%	22.98B
ROYAL GOLD, INC.	21.28x	11.04x	13.57x	0.77%	21.04B
COEUR MINING, INC.	13.64x	3.94x	7.65x	-	20.44B
Average	16.20x	6.48x	9.09x	1.46%	57.3B
Weighted average by Cap.	15.91x	6.58x	9.04x	1.32%