Valuation Barrick Mining Corporation NYSE

Stocks

Market Closed - NYSE 16:03:14 2026-08-18 EDT			5-day change	1st Jan Change
42.09 ^USD	-1.01%		+4.88%	-3.35%

08-18	Mali gold output jumps 30% in first half, beating forecasts	RE
08-11	Barrick hands its international operations to Sebastiaan Bock ahead of its North American IPO

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,814	30,153	31,824	27,080	73,583	69,253	-	-
Change	-	-10.83%	5.54%	-14.91%	171.72%	-5.89%	-	-
Enterprise Value (EV) ¹	33,684	30,495	32,402	27,735	71,580	66,322	61,212	60,410
Change	-	-9.47%	6.25%	-14.4%	158.09%	-7.35%	-7.71%	-1.31%
P/E	16.7x	71.5x	25.2x	12.7x	14.9x	12.1x	9.63x	8.81x
PBR	1.42x	1.32x	1.36x	1.12x	2.75x	2.44x	2.11x	1.93x
PEG	-	-0.9x	0x	0.2x	0x	0.7x	0.4x	0.95x
Capitalization / Revenue	2.82x	2.74x	2.79x	2.1x	4.34x	3.2x	2.84x	2.74x
EV / Revenue	2.81x	2.77x	2.84x	2.15x	4.22x	3.07x	2.51x	2.39x
EV / EBITDA	4.64x	5.43x	5.92x	3.96x	6.33x	4.46x	3.44x	3.24x
EV / EBIT	6.53x	8.43x	9.44x	5.45x	7.61x	5.29x	3.96x	3.83x
EV / FCF	17.3x	70.6x	50.2x	21.1x	18.5x	13x	8.69x	7.59x
FCF Yield	5.77%	1.42%	1.99%	4.75%	5.4%	7.69%	11.5%	13.2%
Dividend per Share ²	0.37	0.65	0.4	0.4	0.5	0.843	1.19	1.288
Rate of return	1.95%	3.79%	2.21%	2.58%	1.15%	2%	2.83%	3.06%
EPS ²	1.14	0.24	0.72	1.22	2.93	3.465	4.371	4.778
Distribution rate	32.5%	271%	55.6%	32.8%	17.1%	24.3%	27.2%	27%
Net sales ¹	11,985	11,013	11,397	12,922	16,956	21,637	24,388	25,285
EBITDA ¹	7,258	5,613	5,474	7,005	11,312	14,872	17,779	18,621
EBIT ¹	5,156	3,616	3,431	5,090	9,406	12,533	15,456	15,779
Net income ¹	2,022	432	1,272	2,144	4,993	5,874	7,391	8,132
Net Debt ¹	-130	342	578	655	-2,003	-2,931	-8,041	-8,843
Reference price ²	19.00	17.15	18.13	15.49	43.61	42.08	42.08	42.08
Nbr of stocks (in thousands)	1,779,286	1,758,285	1,755,523	1,748,049	1,687,434	1,645,884	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	12.22x	4.52x	7.1x	0.87%	122B
AGNICO EAGLE MINES LIMITED	15.05x	5.88x	8.22x	0.86%	94.66B
BARRICK MINING CORPORATION	12.07x	3.1x	4.48x	1.92%	69.25B
WHEATON PRECIOUS METALS CORP.	27.84x	16.78x	19.63x	0.57%	60.23B
ANGLOGOLD ASHANTI PLC	12.79x	4.07x	5.6x	4.07%	50B
KINROSS GOLD CORPORATION	9.62x	3.26x	4.91x	0.54%	32.18B
NORTHERN STAR RESOURCES LIMITED	18.95x	4.4x	7.91x	2.23%	22.7B
ROYAL GOLD, INC.	20.18x	10.48x	12.88x	0.81%	19.52B
COEUR MINING, INC.	13.62x	3.86x	7.42x	-	19.03B
Average	15.82x	6.26x	8.68x	1.48%	54.38B
Weighted average by Cap.	15.24x	6.17x	8.47x	1.37%