|
Market Closed -
London S.E.
12:35:10 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 328.70 GBX | +0.70% |
|
+6.34% | -13.75% |
| 10-21 | Lofty UK inflation reading keeps lid on FTSE 100 | AN |
| 10-20 | Gulf Keystone-ShaMaran Petroleum ink merger | AN |
Company Valuation: Barratt Redrow plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,936 | 4,080 | 4,577 | 6,756 | 4,066 | 4,578 | - | - |
| Change | - | -17.36% | 12.19% | 47.61% | -39.82% | 12.59% | - | - |
| Enterprise Value (EV) 1 | 3,798 | 3,010 | 3,709 | 5,984 | 3,293 | 4,067 | 4,111 | 4,085 |
| Change | - | -20.74% | 23.2% | 61.35% | -44.97% | 23.5% | 1.1% | -0.65% |
| P/E | 9.71x | 7.98x | 40.7x | 35.6x | 17.3x | 15x | 12x | 9.84x |
| PBR | 0.87x | 0.73x | 0.84x | 0.83x | 0.53x | 0.58x | 0.55x | 0.53x |
| PEG | - | 1.42x | -0.5x | 2.4x | 0.7x | 0.5x | 0.5x | 0.5x |
| Capitalization / Revenue | 0.94x | 0.77x | 1.1x | 1.21x | 0.67x | 0.75x | 0.71x | 0.67x |
| EV / Revenue | 0.72x | 0.57x | 0.89x | 1.07x | 0.54x | 0.66x | 0.63x | 0.59x |
| EV / EBITDA | 3.56x | 3.42x | 9.4x | 9.67x | 5.34x | 8x | 7.03x | 5.94x |
| EV / EBIT | 3.6x | 3.49x | 9.85x | 10.1x | 5.51x | 8.43x | 7.35x | 6.17x |
| EV / FCF | 9.8x | 6.8x | 41.7x | 534x | 7.76x | 35.4x | 19.8x | 12.9x |
| FCF Yield | 10.2% | 14.7% | 2.4% | 0.19% | 12.9% | 2.82% | 5.04% | 7.78% |
| Dividend per Share 2 | 0.369 | 0.337 | 0.162 | 0.176 | 0.06 | 0.01 | 0.1273 | 0.1561 |
| Rate of return | 7.63% | 8.03% | 3.43% | 3.71% | 2.07% | 0.3% | 3.87% | 4.75% |
| EPS 2 | 0.498 | 0.526 | 0.116 | 0.133 | 0.168 | 0.2194 | 0.275 | 0.3342 |
| Distribution rate | 74.1% | 64.1% | 140% | 132% | 35.7% | 4.56% | 46.3% | 46.7% |
| Net sales 1 | 5,268 | 5,321 | 4,168 | 5,578 | 6,055 | 6,137 | 6,488 | 6,879 |
| EBITDA 1 | 1,065 | 879.5 | 394.5 | 618.9 | 616.9 | 508.1 | 584.6 | 688 |
| EBIT 1 | 1,055 | 862.9 | 376.6 | 595.4 | 598.1 | 482.7 | 559.5 | 662 |
| Net income 1 | 515.1 | 530.3 | 114.1 | 186.4 | 243.2 | 288.7 | 348.2 | 409 |
| Net Debt 1 | -1,139 | -1,069 | -868.5 | -772.6 | -772.8 | -511 | -466.4 | -493.1 |
| Reference price 2 | 4.834 | 4.195 | 4.722 | 4.739 | 2.903 | 3.287 | 3.287 | 3.287 |
| Nbr of stocks (in thousands) | 1,021,179 | 972,492 | 969,316 | 1,425,716 | 1,400,522 | 1,392,652 | - | - |
| Announcement Date | 9/7/22 | 9/6/23 | 9/4/24 | 9/17/25 | 9/16/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.88x | 0.66x | 7.94x | 0.31% | 6.08B | |
| 14.15x | 1.34x | 10.4x | 1.22% | 41.25B | |
| 13.01x | 1.45x | 8.77x | 0.86% | 22.31B | |
| 17.5x | 0.75x | 11.75x | 2.36% | 20.17B | |
| 10.32x | 0.94x | 8.89x | 3.87% | 18.19B | |
| 17.46x | 1.73x | 11.78x | -.--% | 15.82B | |
| 10.07x | 0.83x | 8.96x | 4.14% | 14.49B | |
| 11.01x | 1.31x | 7.98x | 0.73% | 12.89B | |
| 13.25x | 0.81x | 6.53x | 3.17% | 6.66B | |
| Average | 13.51x | 1.09x | 9.22x | 1.85% | 17.54B | |
| Weighted average by Cap. | 13.66x | 1.18x | 9.72x | 1.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BDEV Stock
- Valuation Barratt Redrow plc
Select your edition
All financial news and data tailored to specific country editions
