Valuation Barclays PLC Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 11:25:16 2026-08-31 EDT			5-day change	1st Jan Change
5.177 ^EUR	-9.84%		-10.12%	-5.18%

08-31	India's Kotak Mahindra Bank recommends two internal candidates for CEO, sources say	RE
08-31	Global investment banks see limited yuan gains for rest of 2026	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,300	25,146	23,263	38,611	65,901	66,756	-	-
Change	-	-19.66%	-7.49%	65.97%	70.68%	1.3%	-	-
Enterprise Value (EV)	31,300	25,146	23,263	38,611	65,901	66,756	66,756	66,756
Change	-	-19.66%	-7.49%	65.97%	70.68%	1.3%	0%	0%
P/E	4.99x	5.32x	5.72x	7.71x	10.9x	9.48x	7.75x	6.66x
PBR	0.45x	0.37x	0.33x	0.54x	0.85x	1x	0.91x	0.83x
PEG	-	-0.3x	-0.59x	0.3x	0.4x	0.5x	0.3x	0.4x
Capitalization / Revenue	1.43x	1.01x	0.92x	1.44x	2.26x	2.12x	2.03x	1.94x
EV / Revenue	0x	0x	0x	0x	0x	2.12x	2.03x	1.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.07x	4.61x	4.21x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.06	0.0725	0.08	0.084	0.086	0.1507	0.1883	0.2274
Rate of return	3.21%	4.57%	5.2%	3.13%	1.81%	3.03%	3.79%	4.58%
EPS ²	0.375	0.298	0.269	0.348	0.438	0.5238	0.6409	0.746
Distribution rate	16%	24.3%	29.7%	24.1%	19.6%	28.8%	29.4%	30.5%
Net sales ¹	21,940	24,956	25,378	26,788	29,140	31,502	32,892	34,360
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,848	9,999	8,447	10,053	11,395	13,176	14,496	15,871
Net income ¹	6,375	5,023	4,274	5,316	6,175	7,161	8,343	9,266
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.870	1.585	1.538	2.682	4.760	4.966	4.966	4.966
Nbr of stocks (in thousands)	16,738,138	15,862,755	15,127,584	14,398,915	13,846,222	13,441,227	-	-
Announcement Date	2/23/22	2/15/23	2/20/24	2/13/25	2/10/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.15x	-	-	1.76%	951B
BANK OF AMERICA CORPORATION	13.32x	-	-	1.91%	436B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.28x	-	-	5.01%	397B
HSBC HOLDINGS PLC	12.67x	-	-	4.12%	355B
CHINA CONSTRUCTION BANK CORPORATION	5.98x	-	-	5.17%	314B
ROYAL BANK OF CANADA	17.7x	-	-	2.39%	283B
BANK OF CHINA LIMITED	6.28x	-	-	5.11%	279B
WELLS FARGO & COMPANY	11.87x	-	-	2.2%	262B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.73x	-	-	2.69%	257B
Average	11.44x			3.38%	392.74B
Weighted average by Cap.	11.82x			3.1%