Valuation Barclays PLC Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 10:00:24 2026-07-31 EDT			5-day change	1st Jan Change
5.938 ^EUR	+0.22%		-2.43%	+9.41%

05:39am	Stocks surge as Asian chipmakers spark relief rally; FX mixed	RE
05:17am	European Midday Briefing : Chip Stocks Climb as AI Rebound Continues	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,300	25,146	23,263	38,611	65,901	68,931	-	-
Change	-	-19.66%	-7.49%	65.97%	70.68%	4.6%	-	-
Enterprise Value (EV)	31,300	25,146	23,263	38,611	65,901	68,931	68,931	68,931
Change	-	-19.66%	-7.49%	65.97%	70.68%	4.6%	0%	0%
P/E	4.99x	5.32x	5.72x	7.71x	10.9x	9.69x	7.95x	6.84x
PBR	0.45x	0.37x	0.33x	0.54x	0.85x	1.03x	0.93x	0.85x
PEG	-	-0.3x	-0.59x	0.3x	0.4x	0.5x	0.4x	0.4x
Capitalization / Revenue	1.43x	1.01x	0.92x	1.44x	2.26x	2.19x	2.1x	2.01x
EV / Revenue	0x	0x	0x	0x	0x	2.19x	2.1x	2.01x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.23x	4.75x	4.34x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.06	0.0725	0.08	0.084	0.086	0.1499	0.1887	0.2271
Rate of return	3.21%	4.57%	5.2%	3.13%	1.81%	2.93%	3.69%	4.45%
EPS ²	0.375	0.298	0.269	0.348	0.438	0.5272	0.6425	0.7466
Distribution rate	16%	24.3%	29.7%	24.1%	19.6%	28.4%	29.4%	30.4%
Net sales ¹	21,940	24,956	25,378	26,788	29,140	31,449	32,898	34,355
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,848	9,999	8,447	10,053	11,395	13,192	14,514	15,887
Net income ¹	6,375	5,023	4,274	5,316	6,175	7,175	8,441	9,247
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.870	1.585	1.538	2.682	4.760	5.109	5.109	5.109
Nbr of stocks (in thousands)	16,738,138	15,862,755	15,127,584	14,398,915	13,846,222	13,492,080	-	-
Announcement Date	2/23/22	2/15/23	2/20/24	2/13/25	2/10/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.89x	-	-	1.8%	933B
BANK OF AMERICA CORPORATION	13.2x	-	-	1.92%	433B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.39x	-	-	4.85%	409B
HSBC HOLDINGS PLC	13.21x	-	-	3.93%	366B
CHINA CONSTRUCTION BANK CORPORATION	6.12x	-	-	4.98%	321B
ROYAL BANK OF CANADA	18.53x	-	-	2.3%	292B
BANK OF CHINA LIMITED	6.35x	-	-	4.95%	276B
WELLS FARGO & COMPANY	11.74x	-	-	2.23%	258B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.36x	-	-	2.75%	249B
Average	11.53x			3.3%	393.02B
Weighted average by Cap.	11.83x			3.06%