Valuation Barclays PLC Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 10:46:18 2026-10-06 EDT			5-day change	1st Jan Change
5.267 ^EUR	+0.63%		-3.36%	-3.53%

10-06	Capitolis Inc. announced that it has received $220 million in funding from a group of investors	CI
10-06	London stocks gain on softer oil, easing gilt yields; Defence shares fall	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,292	25,133	23,252	38,611	65,898	59,697	-	-
Change	-	-19.68%	-7.48%	66.05%	70.67%	-9.41%	-	-
Enterprise Value (EV)	31,292	25,133	23,252	38,611	65,898	59,697	59,697	59,697
Change	-	-19.68%	-7.48%	66.05%	70.67%	-9.41%	0%	0%
P/E	4.99x	5.32x	5.72x	7.71x	10.9x	8.58x	7x	5.99x
PBR	0.45x	0.37x	0.33x	0.54x	0.85x	0.91x	0.82x	0.75x
PEG	-	-0.3x	-0.59x	0.3x	0.4x	0.5x	0.3x	0.4x
Capitalization / Revenue	1.43x	1.01x	0.92x	1.44x	2.26x	1.89x	1.81x	1.73x
EV / Revenue	0x	0x	0x	0x	0x	1.89x	1.81x	1.73x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.56x	4.11x	3.75x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.06	0.0725	0.08	0.084	0.086	0.1518	0.1883	0.228
Rate of return	3.21%	4.57%	5.2%	3.13%	1.81%	3.39%	4.21%	5.1%
EPS ²	0.375	0.298	0.269	0.348	0.438	0.5215	0.6386	0.7462
Distribution rate	16%	24.3%	29.7%	24.1%	19.6%	29.1%	29.5%	30.5%
Net sales ¹	21,940	24,956	25,378	26,788	29,140	31,514	32,944	34,428
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,848	9,999	8,447	10,053	11,395	13,082	14,515	15,930
Net income ¹	6,375	5,023	4,274	5,316	6,175	7,097	8,344	9,268
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.870	1.585	1.538	2.682	4.760	4.473	4.473	4.473
Nbr of stocks (in thousands)	16,733,552	15,854,896	15,120,625	14,398,915	13,845,674	13,346,147	-	-
Announcement Date	2/23/22	2/15/23	2/20/24	2/13/25	2/10/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.12x	-	-	1.91%	884B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	415B
BANK OF AMERICA CORPORATION	11.76x	-	-	2.21%	378B
AGRICULTURAL BANK OF CHINA LIMITED	6.61x	-	-	4.79%	357B
CHINA CONSTRUCTION BANK CORPORATION	6.11x	-	-	5.05%	326B
HSBC HOLDINGS PLC	11.79x	-	-	4.41%	330B
BANK OF CHINA LIMITED	6.7x	-	-	4.75%	303B
ROYAL BANK OF CANADA	17.1x	-	-	2.46%	270B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.21x	-	-	2.78%	258B
Average	10.40x			3.71%	391.14B
Weighted average by Cap.	10.55x			3.48%