Company Valuation: Barclays PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 31,292 25,133 23,252 38,611 65,898 55,885 - -
Change - -19.68% -7.48% 66.05% 70.67% -15.19% - -
Enterprise Value (EV) 31,292 25,133 23,252 38,611 65,898 55,885 55,885 55,885
Change - -19.68% -7.48% 66.05% 70.67% -15.19% 0% 0%
P/E 4.99x 5.32x 5.72x 7.71x 10.9x 8.11x 6.6x 5.63x
PBR 0.45x 0.37x 0.33x 0.54x 0.85x 0.86x 0.78x 0.7x
PEG - -0.3x -0.59x 0.3x 0.4x 0.4x 0.3x 0.3x
Capitalization / Revenue 1.43x 1.01x 0.92x 1.44x 2.26x 1.77x 1.7x 1.62x
EV / Revenue 0x 0x 0x 0x 0x 1.77x 1.7x 1.62x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.32x 3.87x 3.52x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.06 0.0725 0.08 0.084 0.086 0.1518 0.1878 0.2284
Rate of return 3.21% 4.57% 5.2% 3.13% 1.81% 3.62% 4.48% 5.45%
EPS 2 0.375 0.298 0.269 0.348 0.438 0.5172 0.6356 0.7448
Distribution rate 16% 24.3% 29.7% 24.1% 19.6% 29.3% 29.5% 30.7%
Net sales 1 21,940 24,956 25,378 26,788 29,140 31,499 32,916 34,397
EBITDA - - - - - - - -
EBIT 1 7,848 9,999 8,447 10,053 11,395 12,946 14,456 15,890
Net income 1 6,375 5,023 4,274 5,316 6,175 7,049 8,301 9,225
Net Debt - - - - - - - -
Reference price 2 1.870 1.585 1.538 2.682 4.760 4.192 4.192 4.192
Nbr of stocks (in thousands) 16,733,552 15,854,896 15,120,625 14,398,915 13,845,674 13,331,398 - -
Announcement Date 2/23/22 2/15/23 2/20/24 2/13/25 2/10/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.46x - - 1.9% 890B
6.17x - - 5.03% 429B
6.96x - - 4.6% 380B
11.5x - - 2.36% 351B
6.26x - - 4.94% 336B
6.89x - - 4.61% 322B
11.38x - - 4.58% 317B
17.26x - - 2.44% 276B
13.17x - - 3% 238B
Average 10.34x 3.72% 393.31B
Weighted average by Cap. 10.49x 3.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Barclays PLC

Historical PBR trend

Valuation ratios - PBR - Barclays PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Barclays PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Barclays PLC


Year-on-year evolution of the Yield

Valuation ratios - Yield - Barclays PLC