Company Valuation: Barclays PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 31,292 25,133 23,252 38,611 65,898 64,142 - -
Change - -19.68% -7.48% 66.05% 70.67% -2.67% - -
Enterprise Value (EV) 31,292 25,133 23,252 38,611 65,898 64,142 64,142 64,142
Change - -19.68% -7.48% 66.05% 70.67% -2.67% 0% 0%
P/E 4.99x 5.32x 5.72x 7.71x 10.9x 9.17x 7.51x 6.44x
PBR 0.45x 0.37x 0.33x 0.54x 0.85x 0.96x 0.88x 0.8x
PEG - -0.3x -0.59x 0.3x 0.4x 0.5x 0.3x 0.4x
Capitalization / Revenue 1.43x 1.01x 0.92x 1.44x 2.26x 2.04x 1.95x 1.87x
EV / Revenue 0x 0x 0x 0x 0x 2.04x 1.95x 1.87x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.89x 4.42x 4.03x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.06 0.0725 0.08 0.084 0.086 0.1506 0.1878 0.2273
Rate of return 3.21% 4.57% 5.2% 3.13% 1.81% 3.15% 3.92% 4.75%
EPS 2 0.375 0.298 0.269 0.348 0.438 0.5221 0.6378 0.744
Distribution rate 16% 24.3% 29.7% 24.1% 19.6% 28.9% 29.5% 30.5%
Net sales 1 21,940 24,956 25,378 26,788 29,140 31,505 32,905 34,374
EBITDA - - - - - - - -
EBIT 1 7,848 9,999 8,447 10,053 11,395 13,113 14,509 15,915
Net income 1 6,375 5,023 4,274 5,316 6,175 7,135 8,335 9,244
Net Debt - - - - - - - -
Reference price 2 1.870 1.585 1.538 2.682 4.760 4.788 4.788 4.788
Nbr of stocks (in thousands) 16,733,552 15,854,896 15,120,625 14,398,915 13,845,674 13,395,008 - -
Announcement Date 2/23/22 2/15/23 2/20/24 2/13/25 2/10/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.84x - - 1.81% 929B
6.22x - - 4.97% 410B
12.47x - - 2.05% 407B
12.55x - - 4.16% 352B
6.22x - - 4.95% 331B
6.69x - - 4.74% 298B
17.55x - - 2.4% 282B
14.6x - - 2.7% 264B
11.88x - - 2.19% 263B
Average 11.34x 3.33% 392.75B
Weighted average by Cap. 11.56x 3.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!