Valuation Barclays PLC Sao Paulo

Stocks

Delayed Sao Paulo 12:08:56 2026-10-19 EDT			5-day change	1st Jan Change
112.57 ^BRL	-2.18%		-1.36%	-20.15%

09:01am	ROI-Fed sneezes, but emerging markets aren't catching a cold yet: McGeever	RE
08:23am	Bank of Israel to pause rate cuts ahead of October 27 election	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,292	25,133	23,252	38,611	65,898	55,659	-	-
Change	-	-19.68%	-7.48%	66.05%	70.67%	-15.54%	-	-
Enterprise Value (EV)	31,292	25,133	23,252	38,611	65,898	55,659	55,659	55,659
Change	-	-19.68%	-7.48%	66.05%	70.67%	-15.54%	0%	0%
P/E	4.99x	5.32x	5.72x	7.71x	10.9x	8.05x	6.56x	5.6x
PBR	0.45x	0.37x	0.33x	0.54x	0.85x	0.85x	0.77x	0.69x
PEG	-	-0.3x	-0.59x	0.3x	0.4x	0.4x	0.3x	0.3x
Capitalization / Revenue	1.43x	1.01x	0.92x	1.44x	2.26x	1.77x	1.69x	1.62x
EV / Revenue	0x	0x	0x	0x	0x	1.77x	1.69x	1.62x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.3x	3.85x	3.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.06	0.0725	0.08	0.084	0.086	0.1518	0.1878	0.2284
Rate of return	3.21%	4.57%	5.2%	3.13%	1.81%	3.63%	4.5%	5.47%
EPS ²	0.375	0.298	0.269	0.348	0.438	0.5184	0.6364	0.7457
Distribution rate	16%	24.3%	29.7%	24.1%	19.6%	29.3%	29.5%	30.6%
Net sales ¹	21,940	24,956	25,378	26,788	29,140	31,500	32,926	34,406
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,848	9,999	8,447	10,053	11,395	12,946	14,456	15,890
Net income ¹	6,375	5,023	4,274	5,316	6,175	7,068	8,317	9,244
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.870	1.585	1.538	2.682	4.760	4.175	4.175	4.175
Nbr of stocks (in thousands)	16,733,552	15,854,896	15,120,625	14,398,915	13,845,674	13,331,398	-	-
Announcement Date	2/23/22	2/15/23	2/20/24	2/13/25	2/10/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.39x	-	-	1.91%	886B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.26x	-	-	4.95%	431B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	384B
BANK OF AMERICA CORPORATION	11.45x	-	-	2.37%	349B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	339B
HSBC HOLDINGS PLC	11.43x	-	-	4.56%	319B
BANK OF CHINA LIMITED	6.93x	-	-	4.58%	319B
ROYAL BANK OF CANADA	17.1x	-	-	2.46%	273B
WELLS FARGO & COMPANY	11.15x	-	-	2.32%	246B
Average	10.11x			3.62%	393.76B
Weighted average by Cap.	10.34x			3.45%