Company Valuation: Bankwell Financial Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 251.7 220.9 229.4 237.7 352.5 522.1 -
Change - -12.24% 3.86% 3.62% 48.29% 48.12% -
Enterprise Value (EV) 251.7 220.9 229.4 237.7 352.5 522.1 522.1
Change - -12.24% 3.86% 3.62% 48.29% 48.12% 0%
P/E 9.77x 6.14x 6.46x 26.6x 10.3x 11.6x 11.3x
PBR 1.24x 0.95x 0.9x 0.91x 1.2x 1.56x 1.4x
PEG - 0.1x -2.58x -0.4x 0x 0.4x 4.17x
Capitalization / Revenue 3.42x 2.26x 2.31x 2.73x 3.25x 4.03x 3.78x
EV / Revenue 0x 0x 0x 0x 0x 4.03x 3.78x
EV / EBITDA - - - - - - -
EV / EBIT 0x - - 0x 0x 8.18x 7.59x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.64 0.8 0.8 0.8 0.8 0.8 0.8133
Rate of return 1.95% 2.72% 2.65% 2.57% 1.75% 1.19% 1.21%
EPS 2 3.36 4.79 4.67 1.17 4.45 5.777 5.933
Distribution rate 19% 16.7% 17.1% 68.4% 18% 13.8% 13.7%
Net sales 1 73.54 97.78 99.31 87 108.3 129.6 138
EBITDA - - - - - - -
EBIT 1 33.8 - - 35.35 49.54 63.86 68.79
Net income 1 26.59 37.43 36.66 9.314 35.2 45.8 47.29
Net Debt - - - - - - -
Reference price 2 32.84 29.43 30.18 31.15 45.82 67.20 67.20
Nbr of stocks (in thousands) 7,664 7,506 7,601 7,631 7,693 7,770 -
Announcement Date 1/26/22 1/25/23 1/24/24 1/22/25 1/29/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.63x - - 1.19% 522M
13.31x - - 1.92% 881B
5.99x - - 5.2% 416B
6.71x - - 4.77% 370B
11.51x - - 2.37% 350B
6.21x - - 5% 335B
6.67x - - 4.79% 311B
11.09x - - 4.68% 310B
17.36x - - 2.43% 279B
11.22x - - 2.3% 247B
Average 10.17x 3.47% 349.98B
Weighted average by Cap. 10.27x 3.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bankwell Financial Group, Inc.

Historical PBR trend

Valuation ratios - PBR - Bankwell Financial Group, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bankwell Financial Group, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bankwell Financial Group, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bankwell Financial Group, Inc.
  1. Stock Market
  2. Stocks
  3. BWFG Stock
  4. Valuation Bankwell Financial Group, Inc.