Valuation Bankinter, S.A.

Stocks

Real-time Estimate Tradegate Other stock markets 08:12:34 2026-07-20 EDT			5-day change	1st Jan Change
15.52 ^EUR	+0.45%		+1.04%	+9.89%

03:09am	The IBEX 35 slips on Middle East escalation and AI jitters	RE
01:39am	BofA Projects 'Solid' Q2 for Bankinter Amid Deposit, Funding Headwinds	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	13,885	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	9.15%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	13,885	13,885	13,885
Change	-	39.03%	-7.53%	31.82%	85.28%	9.15%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	11.8x	10.8x	10.1x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	2.02x	1.84x	1.69x
PEG	-	-0.2x	0.1x	0.6x	0.9x	1x	1.13x	1.53x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.29x	4.01x	3.81x
EV / Revenue	0x	0x	0x	0x	0x	4.29x	4.01x	3.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.6x	6.06x	5.73x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6545	0.7169	0.7642
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.24%	4.64%	4.95%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.305	1.429	1.523
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.2%	50.2%	50.2%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,240	3,463	3,647
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,102	2,291	2,424
Net income ¹	1,333	560	845	953	1,090	1,184	1,296	1,378
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	15.45	15.45	15.45
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,696	-	-
Announcement Date	1/20/22	1/19/23	1/25/24	1/23/25	1/21/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANKINTER, S.A.	11.84x	-	-	4.24%	15.89B
JPMORGAN CHASE & CO.	13.53x	-	-	1.85%	907B
BANK OF AMERICA CORPORATION	13.12x	-	-	1.94%	430B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.8x	-	-	5.35%	378B
HSBC HOLDINGS PLC	12.39x	-	-	4.17%	344B
ROYAL BANK OF CANADA	19.02x	-	-	2.24%	300B
CHINA CONSTRUCTION BANK CORPORATION	5.44x	-	-	5.61%	286B
WELLS FARGO & COMPANY	12.1x	-	-	2.18%	265B
BANK OF CHINA LIMITED	5.81x	-	-	5.39%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.14x	-	-	2.8%	241B
Average	11.32x			3.57%	342.99B
Weighted average by Cap.	11.65x			3.2%