Valuation Bankinter, S.A.

Stocks

Real-time Estimate Tradegate Other stock markets 04:59:40 2026-07-13 EDT			5-day change	1st Jan Change
15.39 ^EUR	+0.20%		+0.92%	+8.94%

03:21am	The IBEX 35 starts the session in the red, with the focus on the Middle East and the Fed	RE
07-10	RBC Tweaks Bankinter Estimates Amid Planned Tulp Hypotheken Acquisition	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	13,804	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	8.52%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	13,804	13,804	13,804
Change	-	39.03%	-7.53%	31.82%	85.28%	8.52%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	11.8x	10.8x	10.1x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	2.01x	1.83x	1.68x
PEG	-	-0.2x	0.1x	0.6x	0.9x	1.1x	1.17x	1.51x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.26x	3.99x	3.79x
EV / Revenue	0x	0x	0x	0x	0x	4.26x	3.99x	3.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.58x	6.05x	5.72x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.652	0.7135	0.7619
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.25%	4.65%	4.96%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.3	1.42	1.515
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.2%	50.3%	50.3%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,238	3,457	3,640
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,099	2,283	2,415
Net income ¹	1,333	560	845	953	1,090	1,179	1,288	1,372
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	15.36	15.36	15.36
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,696	-	-
Announcement Date	1/20/22	1/19/23	1/25/24	1/23/25	1/21/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANKINTER, S.A.	11.82x	-	-	4.25%	15.78B
JPMORGAN CHASE & CO.	14.66x	-	-	1.87%	902B
BANK OF AMERICA CORPORATION	13.22x	-	-	1.98%	423B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.55%	365B
HSBC HOLDINGS PLC	12.13x	-	-	4.24%	339B
ROYAL BANK OF CANADA	18.81x	-	-	2.27%	294B
CHINA CONSTRUCTION BANK CORPORATION	5.33x	-	-	5.71%	281B
WELLS FARGO & COMPANY	12.43x	-	-	2.16%	267B
BANK OF CHINA LIMITED	5.82x	-	-	5.37%	258B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.04x	-	-	2.82%	241B
Average	11.38x			3.62%	338.48B
Weighted average by Cap.	11.93x			3.24%