Company Valuation: Bank PLC.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9,632 11,284 8,523 8,518 6,897 3,672
Change - 17.15% -24.47% -0.06% -19.03% -46.75%
Enterprise Value (EV) 1 23,185 30,943 17,949 4,655 22,668 41,328
Change - 33.46% -41.99% -74.06% 386.94% 82.32%
P/E 24.4x 15.7x 11.9x 9.53x -0.36x -0.09x
PBR 0.38x 0.44x 0.33x 0.33x 1.07x -0.11x
PEG - 0.2x -35.35x 0.4x 0x -0x
Capitalization / Revenue 1.32x 1.42x 0.94x 0.92x -0.57x -0.12x
EV / Revenue 3.19x 3.89x 1.97x 0.5x -1.88x -1.32x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.1866 - - - -
Rate of return - 1.48% - - - -
EPS 2 0.44 0.8001 0.7974 0.9976 -21.28 -43.42
Distribution rate - 23.3% - - - -
Net sales 1 7,274 7,963 9,114 9,249 -12,047 -31,193
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 394.1 716.6 714.2 893.5 -19,057 -38,892
Net Debt 1 13,553 19,659 9,426 -3,863 15,771 37,656
Reference price 2 10.754 12.598 9.516 9.510 7.700 4.100
Nbr of stocks (in thousands) 895,695 895,695 895,695 895,695 895,695 895,695
Announcement Date 3/1/21 4/26/22 5/4/23 5/7/24 6/5/25 6/1/26
1BDT in Million2BDT
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31.24M
13.64x - - 1.87% 902B
6.27x - - 4.95% 426B
7x - - 4.58% 372B
11.56x - - 2.33% 355B
6.33x - - 4.89% 338B
11.7x - - 4.46% 326B
6.94x - - 4.57% 312B
17.25x - - 2.44% 274B
11.43x - - 2.26% 252B
Average 10.23x 3.59% 355.68B
Weighted average by Cap. 10.52x 3.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bank PLC.

Historical PBR trend

Valuation ratios - PBR - Bank PLC.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bank PLC.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bank PLC.