Company Valuation: Bank of Greece

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 313.9 335.7 332.7 293 290 305.9
Change - 6.96% -0.89% -11.94% -1.02% 5.48%
Enterprise Value (EV) 1 -8,278 -8,517 -11,714 -10,240 -12,488 -18,247
Change - -2.89% -37.54% 12.58% -21.95% -46.12%
P/E - 0.1x 0.73x 2.97x 3.5x 1.19x
PBR - 0.1x 0.1x 0.08x 0.08x 0.09x
PEG - - -0x -0x -0.2x 0x
Capitalization / Revenue 0.29x 0.09x 0.41x 0.66x 0.6x 0.43x
EV / Revenue -7.53x -2.34x -14.5x -23.1x -25.6x -25.6x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.672 0.672 0.672 0.672 0.672
Rate of return - 3.98% 4.01% 4.56% 4.6% 4.36%
EPS 2 - 164.6 22.99 4.969 4.175 12.97
Distribution rate - 0.41% 2.92% 13.5% 16.1% 5.18%
Net sales 1 1,099 3,632 806.1 442.4 487 711.5
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 661.7 3,271 456.8 98.71 82.93 257.7
Net Debt 1 -8,591 -8,852 -12,046 -10,533 -12,778 -18,553
Reference price 2 15.80 16.90 16.75 14.75 14.60 15.40
Nbr of stocks (in thousands) 19,865 19,865 19,865 19,865 19,865 19,865
Announcement Date 3/14/22 3/14/22 4/6/23 4/8/24 5/29/25 4/6/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 333M
13.12x - - 1.91% 884B
6.17x - - 5.03% 415B
11.69x - - 2.22% 376B
6.58x - - 4.81% 357B
6.14x - - 5.02% 328B
11.67x - - 4.46% 327B
6.7x - - 4.75% 303B
17.18x - - 2.45% 271B
13.93x - - 2.82% 253B
Average 10.35x 3.72% 351.29B
Weighted average by Cap. 10.51x 3.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TELL Stock
  4. Valuation Bank of Greece