Company Valuation: Bank Dhofar SAOG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 374.5 524.4 479.4 467.4 449.9 680.9
Change - 40% -8.57% -2.5% -3.75% 51.35%
Enterprise Value (EV) 374.5 524.4 479.4 467.4 449.9 680.9
Change - 40% -8.57% -2.5% -3.75% 51.35%
P/E - 21.9x 17.8x 14.2x 11.4x 11.2x
PBR 0.55x 0.95x 0.85x 0.82x 0.58x -
PEG - - 1.4x 0.6x 0.6x 0.2x
Capitalization / Revenue 2.96x 3.66x 3.33x 3.06x 2.65x 3.77x
EV / Revenue 0x 0x 0x 0x 0x 3.77x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.00197 - - 0.00789 0.0075 -
Rate of return 1.6% - - 5.13% 5.07% -
EPS 2 - 0.00789 0.00887 0.0108 0.013 0.02
Distribution rate - - - 72.8% 57.7% -
Net sales 1 126.4 143.2 144.1 152.8 169.8 180.8
EBITDA - - - - - -
EBIT 54.11 73.47 75.44 73.99 88.62 -
Net income 1 - 34.17 38.76 43.61 51.05 57.31
Net Debt - - - - - -
Reference price 2 0.1232 0.1725 0.1577 0.1538 0.1480 0.2240
Nbr of stocks (in thousands) 3,039,799 3,039,799 3,039,799 3,039,799 3,039,799 3,039,799
Announcement Date 1/13/22 1/15/23 1/30/24 1/15/25 1/13/26 -
1OMR in Million2OMR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.2x - - - 1.77B
13.46x - - 1.9% 890B
6.17x - - 5.03% 429B
6.96x - - 4.6% 380B
11.5x - - 2.36% 351B
6.26x - - 4.94% 336B
6.89x - - 4.61% 322B
11.38x - - 4.58% 317B
17.26x - - 2.44% 276B
13.17x - - 3% 238B
Average 10.43x 3.72% 354.16B
Weighted average by Cap. 10.49x 3.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bank Dhofar SAOG

Historical PBR trend

Valuation ratios - PBR - Bank Dhofar SAOG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bank Dhofar SAOG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bank Dhofar SAOG

  1. Stock Market
  2. Stocks
  3. BKDB Stock
  4. Valuation Bank Dhofar SAOG