Company Valuation: BancFirst Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,298 2,899 3,204 3,882 3,534 3,734 -
Change - 26.12% 10.55% 21.15% -8.96% 5.65% -
Enterprise Value (EV) 2,298 2,899 3,204 3,882 3,534 3,734 3,734
Change - 26.12% 10.55% 21.15% -8.96% 5.65% 0%
P/E 14x 15.3x 15.4x 18.2x 14.9x 14.4x 14.2x
PBR 1.96x 2.32x 2.24x 2.4x 1.92x 1.82x 1.66x
PEG - 1x 1.56x 11.54x 1.4x 1.75x 6.98x
Capitalization / Revenue 4.73x 5.2x 5.25x 6.15x 5.12x 4.99x 4.72x
EV / Revenue 0x 0x 0x 0x 0x 4.99x 4.72x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.2x 9.96x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.4 1.52 1.66 1.78 1.9 1.985 2.05
Rate of return 1.98% 1.72% 1.71% 1.52% 1.79% 1.79% 1.84%
EPS 2 5.03 5.77 6.34 6.44 7.11 7.697 7.853
Distribution rate 27.8% 26.3% 26.2% 27.6% 26.7% 25.8% 26.1%
Net sales 1 485.7 557.4 609.9 631.4 690.6 747.6 790.4
EBITDA - - - - - - -
EBIT 1 199.7 247.5 277.4 284.3 310.8 366 374.9
Net income 1 167.6 193.1 212.5 216.4 240.6 262.3 268.4
Net Debt - - - - - - -
Reference price 2 70.56 88.18 97.33 117.18 106.02 111.13 111.13
Nbr of stocks (in thousands) 32,572 32,871 32,921 33,129 33,334 33,599 -
Announcement Date 1/20/22 1/19/23 1/18/24 1/23/25 1/22/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.99x - - 1.84% 3.62B
14.04x - - 1.78% 944B
13.25x - - 1.92% 433B
6.38x - - 4.86% 412B
12.68x - - 4.11% 356B
6.2x - - 4.97% 329B
6.66x - - 4.82% 300B
17.56x - - 2.42% 282B
11.91x - - 2.19% 263B
14.83x - - 2.66% 260B
Average 11.75x 3.16% 358.33B
Weighted average by Cap. 11.77x 3.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BANF Stock
  4. Valuation BancFirst Corporation