Company Valuation: BancFirst Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,298 2,899 3,204 3,882 3,534 3,816 -
Change - 26.12% 10.55% 21.15% -8.96% 7.99% -
Enterprise Value (EV) 2,298 2,899 3,204 3,882 3,534 3,816 3,816
Change - 26.12% 10.55% 21.15% -8.96% 7.99% 0%
P/E 14x 15.3x 15.4x 18.2x 14.9x 14.8x 14.5x
PBR 1.96x 2.32x 2.24x 2.4x 1.92x 1.86x 1.69x
PEG - 1x 1.56x 11.54x 1.4x 1.79x 7.12x
Capitalization / Revenue 4.73x 5.2x 5.25x 6.15x 5.12x 5.1x 4.83x
EV / Revenue 0x 0x 0x 0x 0x 5.1x 4.83x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.4x 10.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.4 1.52 1.66 1.78 1.9 1.985 2.05
Rate of return 1.98% 1.72% 1.71% 1.52% 1.79% 1.75% 1.8%
EPS 2 5.03 5.77 6.34 6.44 7.11 7.697 7.853
Distribution rate 27.8% 26.3% 26.2% 27.6% 26.7% 25.8% 26.1%
Net sales 1 485.7 557.4 609.9 631.4 690.6 747.6 790.4
EBITDA - - - - - - -
EBIT 1 199.7 247.5 277.4 284.3 310.8 366 374.9
Net income 1 167.6 193.1 212.5 216.4 240.6 262.3 268.4
Net Debt - - - - - - -
Reference price 2 70.56 88.18 97.33 117.18 106.02 113.58 113.58
Nbr of stocks (in thousands) 32,572 32,871 32,921 33,129 33,334 33,599 -
Announcement Date 1/20/22 1/19/23 1/18/24 1/23/25 1/22/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.76x - - 1.75% 3.82B
14.32x - - 1.74% 962B
13.68x - - 1.85% 448B
6x - - 5.17% 383B
12.68x - - 4.13% 353B
5.75x - - 5.3% 303B
18.45x - - 2.31% 292B
11.97x - - 2.18% 264B
6.01x - - 5.23% 264B
14.23x - - 2.79% 248B
Average 11.79x 3.24% 352.18B
Weighted average by Cap. 11.97x 3.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BANF Stock
  4. Valuation BancFirst Corporation