|
Market Closed -
OTC Markets
2025-12-31
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 06-24 | Mark Lotke Declines Re-Election as Board Member of Bambuser AB | CI |
| 06-23 | Calendar Wednesday June 24 | FW |
Company Valuation: Bambuser AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,755 | 3,362 | 779.5 | 274.6 | 125.5 | 96.1 |
| Change | - | 22.03% | -76.82% | -64.77% | -54.31% | -23.41% |
| Enterprise Value (EV) 1 | 2,438 | 2,820 | 401 | 2.544 | -57.58 | -7.037 |
| Change | - | 15.67% | -85.78% | -99.37% | -2,363.54% | 87.78% |
| P/E | -33x | -13.8x | -3.89x | -0.99x | -1.12x | -0.85x |
| PBR | 8.06x | 4.37x | 1.32x | 0.86x | 0.6x | 1.02x |
| PEG | - | -0x | 0.2x | -0x | 0x | -0.69x |
| Capitalization / Revenue | 65x | 20.2x | 3.4x | 1.46x | 1.22x | 1.16x |
| EV / Revenue | 57.5x | 16.9x | 1.75x | 0.01x | -0.56x | -0.08x |
| EV / EBITDA | -38.8x | -13.7x | -2.09x | -0.01x | 0.48x | 0.06x |
| EV / EBIT | -38.6x | -12.2x | -1.71x | -0.01x | 0.47x | 0.06x |
| EV / FCF | -66.8x | -37.9x | -2.85x | -0.02x | 1.25x | 0.16x |
| FCF Yield | -1.5% | -2.64% | -35.1% | -4,561% | 80% | 618% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -15.22 | -35.33 | -28.43 | -39.54 | -15.86 | -16.05 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 42.37 | 166.8 | 229.4 | 188.5 | 103 | 83.1 |
| EBITDA 1 | -62.86 | -206.1 | -191.5 | -249.8 | -121.2 | -110.3 |
| EBIT 1 | -63.12 | -230.6 | -234 | -290.7 | -123.8 | -115.9 |
| Net income 1 | -63.79 | -231.1 | -200.2 | -278.4 | -111.7 | -113 |
| Net Debt 1 | -317.4 | -542.4 | -378.4 | -272.1 | -183.1 | -103.1 |
| Reference price 2 | 502.50 | 487.20 | 110.70 | 39.00 | 17.82 | 13.65 |
| Nbr of stocks (in thousands) | 5,482 | 6,901 | 7,041 | 7,041 | 7,041 | 7,041 |
| Announcement Date | 3/30/21 | 4/7/22 | 4/4/23 | 4/4/24 | 4/4/25 | 4/3/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.57x | 3.94x | 8.24x | -.--% | 105B | |
| 20.04x | 12.78x | 15.22x | -.--% | 106B | |
| 29.75x | 6.36x | 15.44x | -.--% | 53.14B | |
| 47.63x | 4.39x | 13.24x | -.--% | 49.07B | |
| 15.89x | 5.72x | 14.62x | 0.9% | 39.5B | |
| 16.88x | 6.45x | 13.19x | -.--% | 16.25B | |
| 24.89x | 2.46x | 14.17x | -.--% | 14.77B | |
| 26.88x | - | - | 3.62% | 10.7B | |
| 74.95x | 4.55x | 18.62x | -.--% | 9.86B | |
| Average | 30.17x | 5.83x | 14.09x | 0.5% | 44.86B | |
| Weighted average by Cap. | 24.42x | 6.94x | 13.04x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BUSER Stock
- BSKZF Stock
- Valuation Bambuser AB
Select your edition
All financial news and data tailored to specific country editions
