Company Valuation: Bally's Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 727.5 812.2 676.3 - -
Change - 11.63% -16.73% - -
Enterprise Value (EV) 1 3,875 4,514 5,279 5,493 5,294
Change - 16.5% 16.94% 4.05% -3.63%
P/E -1.58x -1.4x -1.68x -2.63x -2.55x
PBR 24.4x 0.81x 0.39x 0.47x 0.55x
PEG - -2.34x 0.1x 0.1x -0.84x
Capitalization / Revenue 0.3x 0.31x 0.21x 0.2x 0.18x
EV / Revenue 1.58x 1.7x 1.67x 1.61x 1.4x
EV / EBITDA 7.82x 8.99x 10.9x 10x -
EV / EBIT -15x -15.1x 38.3x 42x 26.1x
EV / FCF -45.1x -16.4x -11x -42.6x -
FCF Yield -2.21% -6.1% -9.13% -2.35% -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -11.71 -11.78 -7.98 -5.102 -5.257
Distribution rate - - - - -
Net sales 1 2,450 2,657 3,163 3,421 3,790
EBITDA 1 495.6 502.4 485.3 549 -
EBIT 1 -258.3 -298.5 138 130.7 202.7
Net income 1 -567.8 -701.1 -486.1 -300.7 -327.4
Net Debt 1 3,148 3,702 4,603 4,817 4,618
Reference price 2 18.47 16.52 13.40 13.40 13.40
Nbr of stocks (in thousands) 40,667 49,162 50,470 - -
Announcement Date 3/17/25 3/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.68x1.67x10.88x-.--% 676M
24.4x6.28x14.73x1.6% 26.22B
13.5x2.67x7.2x3.14% 24.62B
13.82x2.34x8.21x5.38% 18.71B
13.46x6.27x9.54x3.75% 15.35B
-75.38x1.32x9.05x-.--% 13.43B
13.05x2.15x8.1x8.79% 11.85B
-2937.59x1.55x15.35x-.--% 9.81B
33.58x3.81x18.15x3.16% 8.31B
Average -322.54x 3.12x 11.24x 2.87% 14.33B
Weighted average by Cap. -216.88x 3.58x 10.78x 3.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bally's Corporation

Historical PBR trend

Valuation ratios - PBR - Bally's Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bally's Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bally's Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bally's Corporation
  1. Stock Market
  2. Stocks
  3. BALY Stock
  4. Valuation Bally's Corporation