Valuation Backstageplay Inc.

Stocks

End-of-day quote Toronto S.E. Other stock markets 2026-06-12			5-day change	1st Jan Change
0.1000 ^CAD	+11.11%		+33.33%	+42.86%

05-29	Backstageplay Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-25	Backstageplay Inc. (TSXV:BP.H) entered into an asset purchase agreement to acquire certain software, intellectual property, and related technology assets of NeXT Sports Group from NeXT Sports Group Inc. for CAD 0.18 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3.625	6.206	2.069	1.655	1.632	1.719
Change	-	71.22%	-66.67%	-20%	-1.4%	5.36%
Enterprise Value (EV) ¹	3.556	5.905	1.987	1.627	1.442	1.618
Change	-	66.05%	-66.34%	-18.13%	-11.36%	12.19%
P/E Ratio	-11.8x	-27.3x	-5.26x	-20x	-13.2x	-20.6x
PBR	-15.6x	40.4x	-8.65x	-5.19x	-7.23x	-8.07x
PEG	-	0.8x	-0.1x	0.3x	-0.4x	0.6x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-7.6x	-37.1x	-5.53x	-26.5x	-17x	-6.38x
EV / FCF	-7.72x	-36.8x	-38.2x	-132x	91.9x	-6.24x
FCF Yield	-13%	-2.72%	-2.61%	-0.76%	1.09%	-16%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.017	-0.011	-0.019	-0.003999	-0.005312	-0.003394
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.4679	-0.159	-0.3596	-0.0614	-0.0848	-0.2535
Net income ¹	-0.2737	-0.1954	-0.3928	-0.0795	-0.1109	-0.0813
Net Debt ¹	-0.0686	-0.3014	-0.0814	-0.028	-0.1897	-0.1014
Reference price ²	0.2000	0.3000	0.1000	0.0800	0.0700	0.0700
Nbr of stocks (in thousands)	18,124	20,688	20,688	20,688	23,313	24,563
Announcement Date	4/29/21	4/28/22	4/27/23	4/25/24	4/25/25	4/28/26