Valuation Baba Eco Group

Stocks

Delayed BURSA MALAYSIA 04:50:02 2024-08-28 EDT			5-day change	1st Jan Change
0.4400 ^MYR	-.--%		-.--%	-

06-30	Baba Eco Group Berhad Reports Earnings Results for the Half Year Ended April 30, 2026	CI
12-31	Baba Eco Group Berhad Reports Earnings Results for the Full Year Ended October 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025
Market Cap ¹	38.2	101.1	101.1	98.88	98.88	98.88
Change	-	164.71%	0%	-2.22%	0%	0%
Enterprise Value (EV) ¹	35.86	94.38	97.33	84.79	85.51	83.82
Change	-	163.21%	3.13%	-12.89%	0.85%	-1.97%
P/E	4.68x	7.9x	18.7x	39.3x	101x	51.6x
PBR	0.97x	1.98x	1.84x	1.74x	1.72x	1.67x
PEG	-	0.1x	-0.3x	-0.7x	-1.7x	0.5x
Capitalization / Revenue	0.87x	1.5x	2.18x	2.92x	3.33x	3.01x
EV / Revenue	0.82x	1.4x	2.1x	2.5x	2.88x	2.55x
EV / EBITDA	2.96x	4.78x	10.6x	17.5x	22.7x	16.1x
EV / EBIT	3.13x	4.96x	12.1x	23.8x	38.6x	23.5x
EV / FCF	5.18x	16.8x	-29.1x	13.8x	221x	33.8x
FCF Yield	19.3%	5.96%	-3.43%	7.25%	0.45%	2.96%
Dividend per Share ²	0.0051	0.0067	0.0033	0.0019	0.0007	0.0016
Rate of return	3%	1.49%	0.73%	0.43%	0.16%	0.36%
EPS ²	0.0363	0.057	0.024	0.0112	0.004355	0.008535
Distribution rate	14%	11.8%	13.7%	17%	16.1%	18.7%
Net sales ¹	43.95	67.29	46.45	33.91	29.65	32.87
EBITDA ¹	12.1	19.76	9.218	4.832	3.761	5.221
EBIT ¹	11.44	19.03	8.059	3.562	2.213	3.564
Net income ¹	8.168	12.8	5.394	2.516	0.9789	1.918
Net Debt ¹	-2.345	-6.745	-3.789	-14.09	-13.37	-15.05
Reference price ²	0.1700	0.4500	0.4500	0.4400	0.4400	0.4400
Nbr of stocks (in thousands)	224,720	224,720	224,720	224,720	224,720	224,720
Announcement Date	2/26/21	2/25/22	2/28/23	2/29/24	2/28/25	2/26/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BABA ECO GROUP	-	-	-	-	24.2M
MIDEA GROUP CO., LTD.	13.14x	1.27x	10.22x	5.59%	96.51B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.65x	1.14x	5.34x	7.44%	31.89B
HAIER SMART HOME CO., LTD.	9.93x	0.5x	5.03x	5.8%	26.44B
SHARKNINJA, INC.	30.06x	3.32x	18.26x	1.06%	25.74B
LG ELECTRONICS INDIA LIMITED	52.65x	4.1x	35.89x	0.64%	12.48B
RATIONAL AG	23.65x	4.47x	15.52x	3.1%	7.23B
DE'LONGHI S.P.A.	15.99x	1.23x	7.24x	2.61%	6.57B
COWAY CO., LTD.	10.29x	1.68x	6.66x	3.35%	5.31B
HISENSE HOME APPLIANCES GROUP CO., LTD.	12.09x	0.28x	4.75x	4.48%	4.93B
Average	19.50x	2.00x	12.10x	3.79%	21.71B
Weighted average by Cap.	16.56x	1.66x	11.18x	4.81%