Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Personal Credit Agencies

          

Investments

- - 3.23B 3.01B 3.28B

EBITDA

- - 1.87B 1.77B 2.01B

Financial Services - Commercial

2.5B 2.79B - - -

Total Assets

15.32B 16.5B - - -

Interest Expense

-639M -673M - - -

Income Tax Expense

169M 95M - - -

CAPEX

-50M -27M - - -

EBT

742M 421M - - -

D&A

86M 84M - - -

Operating Income

1.31B 1.03B - - -

Net Income

573M 326M - - -

- - - - 0

Debt Management Services

          

Servicing

- - 1.25B 1.22B 1.34B

EBITDA

- - 506M 501M 589M

- - - - 893M

Other

- - 174M 264M 32M

EBITDA

- - 130M 232M 29M

EBITDA

- - -261M -271M -278M

EBITDA

- - -338M -317M -317M

EBITDA

- - -171M -169M -178M

Unallocated Items & Eliminations

- - -876M -814M -872M

EBITDA

- - -52M -152M -22M

- - - - 0

- - - - 0
Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Poland

702M 903M 1.02B 1.29B 1.12B

Total Assets

1.87B 2.38B - - -

D&A

25M 20M - - -

Operating Income

397M 540M - - -

EBITDA

422M 560M - - -

Northern Europe

1.01B 842M 839M 896M 1.1B

Total Assets

4.44B 4.49B - - -

D&A

14M 16M - - -

Operating Income

618M 437M - - -

EBITDA

632M 453M - - -

- - - - 355M

Central Europe

- - - 592M 633M

D&A

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

- - - - 81M

South Eastern Europe

535M 442M 758M 557M 492M

Total Assets

1.56B 1.4B - - -

D&A

14M 17M - - -

Operating Income

181M 65M - - -

EBITDA

195M 82M - - -

- - - - 1.1B

Western Europe

253M 187M 440M 344M 355M

Total Assets

1.53B 1.56B - - -

D&A

19M 19M - - -

Operating Income

-76M -134M - - -

EBITDA

-58M -114M - - -

Other

- - - - 81M

D&A

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

Central Europe (Excl. Western Europe)

652M 1.1B 1.07B - -

Total Assets

2.37B 2.03B - - -

D&A

8M 9M - - -

Operating Income

356M 510M - - -

EBITDA

365M 518M - - -

Poland and Luxembourg

- - - - -

D&A

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

- - - - 492M

Central Functions/Eliminations

- - - - -

D&A

9M 103M - - -

Operating Income

-169M -389M - - -

EBITDA

-160M -286M - - -

Latvia

- - - - -

D&A

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

- - - - 633M

Sweden

- - - - -

D&A

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

- - - - 1.12B

Finland & Estonia

- - - - -

D&A

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

Norway

- - - - -

D&A

- - - - -

Operating Income

- - - - -