Valuation B-Right Realestate Limited

Stocks

Market Closed - Bombay S.E. 06:02:31 2026-09-30 EDT			5-day change	1st Jan Change
907.00 ^INR	+2.43%		-0.60%	+59.12%

08-17	B-Right Realestate Limited Approves to Regularize Additional (Non-Executive Non-Independent) Director Prashant Shirsat as Director	CI
08-12	B-Right Realestate Limited acquired Tattva & Mittal Developers Private Limited for INR 0.1 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026
Market Cap ¹	2,170	1,663	3,780	10,413
Change	-	-23.33%	127.27%	175.46%
Enterprise Value (EV) ¹	2,229	3,035	4,421	11,760
Change	-	36.15%	45.65%	166.02%
P/E	105x	68.5x	223x	29.6x
PBR	1.58x	1.19x	2.68x	5.9x
PEG	4.4x	3.9x	-7.4x	0x
Capitalization / Revenue	12.6x	4.07x	3.65x	6.21x
EV / Revenue	12.9x	7.42x	4.27x	7.01x
EV / EBITDA	59.7x	30.9x	33.8x	17.9x
EV / EBIT	73.1x	35.9x	37.6x	18.4x
EV / FCF	34.6x	-2.16x	9.01x	-29.4x
FCF Yield	2.89%	-46.2%	11.1%	-3.41%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	1.999	2.35	1.638	34.02
Distribution rate	-	-	-	-
Net sales ¹	172.2	409	1,034	1,678
EBITDA ¹	37.33	98.17	130.7	656.3
EBIT ¹	30.48	84.66	117.7	638.5
Net income ¹	19.1	24.3	16.92	351.5
Net Debt ¹	59.88	1,372	640.6	1,347
Reference price ²	210.00	161.00	365.90	1,007.90
Nbr of stocks (in thousands)	10,331	10,331	10,331	10,331
Announcement Date	6/28/23	8/31/24	9/2/25	7/22/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
B-RIGHT REALESTATE LIMITED	-	-	-	-	97.32M
VINGROUP	59.48x	-	-	-	63.49B
SUN HUNG KAI PROPERTIES LIMITED	14.08x	4.56x	12.27x	3.6%	40.07B
EMAAR PROPERTIES	5.57x	0.72x	1.48x	8.83%	27.24B
CHINA RESOURCES LAND LIMITED	8.36x	1.48x	8.21x	4.24%	27.77B
MITSUBISHI ESTATE CO., LTD.	17.75x	3.94x	15.83x	1.38%	27.44B
MITSUI FUDOSAN CO., LTD.	13.63x	3.06x	14.66x	2.56%	25.21B
VINHOMES	9.18x	3.48x	7.7x	-.--%	21.62B
ALPHA DHABI HOLDING	8.03x	0.89x	3.24x	2.78%	20.54B
CK ASSET HOLDINGS LIMITED	10.37x	2.04x	8.39x	4.05%	20.85B
Average	16.27x	2.52x	8.97x	3.43%	27.43B
Weighted average by Cap.	22.37x	2.68x	9.36x	3.54%