Company Valuation: B-Right Realestate Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 2,170 1,663 3,780
Change - -23.33% 127.27%
Enterprise Value (EV) 1 2,229 3,035 4,421
Change - 36.15% 45.65%
P/E 105x 68.5x 223x
PBR 1.58x 1.19x 2.68x
PEG 4.4x 3.9x -7.4x
Capitalization / Revenue 12.6x 4.07x 3.65x
EV / Revenue 12.9x 7.42x 4.27x
EV / EBITDA 59.7x 30.9x 33.8x
EV / EBIT 73.1x 35.9x 37.6x
EV / FCF 34.6x -2.16x 9.01x
FCF Yield 2.89% -46.2% 11.1%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 1.999 2.35 1.638
Distribution rate - - -
Net sales 1 172.2 409 1,034
EBITDA 1 37.33 98.17 130.7
EBIT 1 30.48 84.66 117.7
Net income 1 19.1 24.3 16.92
Net Debt 1 59.88 1,372 640.6
Reference price 2 210.00 161.00 365.90
Nbr of stocks (in thousands) 10,331 10,331 10,331
Announcement Date 6/28/23 8/31/24 9/2/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 94.85M
14.61x4.64x12.62x3.45% 41.83B
22.44x4.38x18.41x1.13% 30.66B
6.02x0.72x1.46x8.38% 28.73B
7.85x1.4x7.03x4.54% 28.24B
15.25x3.16x15.58x2.3% 25.54B
15.45x0.98x6.51x2.41% 21.45B
16.17x6.85x19.41x1.17% 21.41B
9.06x2.2x7.56x4.1% 19.77B
Average 13.36x 3.04x 11.07x 3.44% 24.19B
Weighted average by Cap. 13.51x 3.13x 11.19x 3.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543543 Stock
  4. Valuation B-Right Realestate Limited