Valuation B. N. Rathi Securities Limited

Stocks

Delayed Bombay S.E. 06:02:33 2026-10-01 EDT			5-day change	1st Jan Change
16.65 ^INR	-3.14%		-5.13%	+0.12%

08-14	B. N. Rathi Securities Limited Approves Dividend for the Financial Year Ended 31 March 2026	CI
08-12	B. N. Rathi Securities Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	123.5	284.8	284.8	856.4	1,094	471.8
Change	-	130.61%	0%	200.74%	27.79%	-56.89%
Enterprise Value (EV) ¹	106.4	17.36	-37.15	246.8	773.7	-198.2
Change	-	-83.68%	-314.04%	764.38%	213.48%	-125.61%
P/E	3.4x	3.85x	3.76x	8.87x	11.5x	5.02x
PBR	0.5x	0.78x	0.65x	1.66x	1.54x	0.6x
PEG	-	0.2x	1.57x	0.3x	-0.6x	-2.43x
Capitalization / Revenue	0.38x	0.68x	0.63x	1.51x	1.9x	0.75x
EV / Revenue	0.33x	0.04x	-0.08x	0.44x	1.34x	-0.31x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.3	0.25	0.375	0.375	0.5	0.5
Rate of return	4.9%	2.95%	4.42%	1.47%	1.9%	4.42%
EPS ²	1.804	2.202	2.255	2.875	2.297	2.25
Distribution rate	16.6%	11.4%	16.6%	13%	21.8%	22.2%
Net sales ¹	325.1	421.8	451.4	566.6	575.3	629.4
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	36.37	50.07	75.79	105.3	94.64	94.36
Net Debt ¹	-17.11	-267.4	-321.9	-609.6	-320.6	-670
Reference price ²	6.12	8.48	8.48	25.49	26.37	11.30
Nbr of stocks (in thousands)	20,160	33,600	33,600	33,600	41,500	41,750
Announcement Date	7/12/21	6/24/22	6/5/23	6/4/24	7/1/25	7/20/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
B. N. RATHI SECURITIES LIMITED	-	-	-	-	7.22M
MORGAN STANLEY	14.57x	6.79x	-	2.29%	295B
THE GOLDMAN SACHS GROUP, INC.	13.01x	10.19x	-	2.12%	271B
CITIGROUP INC.	11.57x	-	-	1.94%	213B
CHARLES SCHWAB	15.71x	6.3x	10.48x	1.3%	170B
BANCO BTG PACTUAL S.A.	12.37x	8.61x	13.93x	2.73%	58.7B
CITIC SECURITIES COMPANY LIMITED	9.57x	1.37x	-	3.85%	57.65B
EAST MONEY INFORMATION CO.,LTD.	18.37x	10.3x	11.58x	0.68%	41.93B
GUOTAI HAITONG SECURITIES CO., LTD.	8.97x	4.07x	-	3.69%	41.93B
INTERACTIVE BROKERS GROUP, INC.	31.29x	4.08x	5.21x	0.4%	38.88B
Average	15.05x	6.46x	10.30x	2.11%	118.9B
Weighted average by Cap.	13.97x	7.37x	10.62x	2.07%