|
Delayed
Japan Exchange
23:30:00 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 671.00 JPY | +0.45% |
|
+1.21% | +3.55% |
| 20-01-28 | Coronavirus infects Asia stocks with exposure to China | RE |
| 20-01-28 | ASX 200 : Coronavirus infects Asia stocks with exposure to China | RE |
Company Valuation: AZEARTH Corporation
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,313 | 3,594 | 3,730 | 3,693 | 3,662 | 3,643 |
| Change | - | -32.37% | 3.79% | -0.99% | -0.83% | -0.52% |
| Enterprise Value (EV) 1 | 2,710 | 1,850 | 894.6 | 1,009 | 804.9 | 1,011 |
| Change | - | -31.76% | -51.63% | 12.74% | -20.2% | 25.59% |
| P/E | 8.56x | 13.5x | 9.17x | 19.7x | 18.4x | 26.4x |
| PBR | 0.87x | 0.57x | 0.56x | 0.55x | 0.54x | 0.53x |
| PEG | - | -0.2x | 0.2x | -0.4x | 2.99x | -0.9x |
| Capitalization / Revenue | 0.52x | 0.38x | 0.41x | 0.45x | 0.46x | 0.44x |
| EV / Revenue | 0.27x | 0.19x | 0.1x | 0.12x | 0.1x | 0.12x |
| EV / EBITDA | 3.2x | 3.8x | 1.4x | 2.6x | 2.78x | 3.13x |
| EV / EBIT | 3.42x | 4.77x | 1.68x | 3.45x | 4.19x | 5.27x |
| EV / FCF | 3.49x | -2.34x | 1.02x | -15.2x | 3.26x | -10.2x |
| FCF Yield | 28.7% | -42.8% | 97.6% | -6.59% | 30.7% | -9.79% |
| Dividend per Share 2 | 20 | 20 | 22 | 23 | 23 | 23 |
| Rate of return | 2.12% | 3.14% | 3.34% | 3.54% | 3.58% | 3.61% |
| EPS 2 | 110.3 | 47.19 | 71.87 | 32.93 | 34.96 | 24.19 |
| Distribution rate | 18.1% | 42.4% | 30.6% | 69.9% | 65.8% | 95.1% |
| Net sales 1 | 10,205 | 9,545 | 9,081 | 8,242 | 8,027 | 8,289 |
| EBITDA 1 | 847 | 487 | 640 | 388 | 290 | 323 |
| EBIT 1 | 793 | 388 | 532 | 292 | 192 | 192 |
| Net income 1 | 621 | 266 | 406 | 187 | 199 | 138 |
| Net Debt 1 | -2,603 | -1,744 | -2,835 | -2,684 | -2,857 | -2,632 |
| Reference price 2 | 944.00 | 637.00 | 659.00 | 649.00 | 643.00 | 638.00 |
| Nbr of stocks (in thousands) | 5,629 | 5,641 | 5,660 | 5,690 | 5,695 | 5,710 |
| Announcement Date | 7/16/21 | 7/27/22 | 7/27/23 | 7/25/24 | 7/25/25 | 7/29/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.18M | |
| 21.47x | 3.82x | 14.86x | 1.18% | 7.03B | |
| 13.53x | 1.68x | 9.92x | 1.23% | 3.83B | |
| 18.65x | - | - | 2.86% | 3.43B | |
| 14.01x | 1.17x | 5.96x | 3.68% | 2.99B | |
| 13.96x | 0.87x | 11.3x | 4.87% | 2.93B | |
| 17.7x | 0.63x | 6.54x | 2.87% | 2.36B | |
| 17.33x | - | - | 2.79% | 1.59B | |
| 15.03x | - | - | 2.17% | 1.46B | |
| 12.63x | 0.64x | 6.32x | 3.55% | 1.45B | |
| Average | 16.04x | 1.47x | 9.15x | 2.8% | 2.71B | |
| Weighted average by Cap. | 16.96x | 2.03x | 10.59x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3161 Stock
- Valuation AZEARTH Corporation
Select your edition
All financial news and data tailored to specific country editions
