Valuation AXT, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-25 EDT			After hours 20:00:00
69.06 ^USD	-1.54%		61.08	-11.56%

06-22	AXT, Inc. Announces Appointment of Tracy Liu to Board of Directors and Member of Audit, Compensation and Nominating and Corporate Governance Committee, Effective June 17, 2026	CI
06-20	Certain Common Stock of AXT, Inc. are subject to a Lock-Up Agreement Ending on 21-JUN-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	368.5	187.4	102.5	94.39	873.1	4,407	-	-
Change	-	-49.16%	-45.29%	-7.93%	825.03%	404.76%	-	-
Enterprise Value (EV) ¹	340.5	183.8	103.2	107.8	807.5	4,418	4,429	4,407
Change	-	-46.03%	-43.85%	4.52%	648.83%	447.14%	0.25%	-0.51%
P/E	25.9x	11.8x	-5.71x	-8.04x	-33.4x	294x	82.7x	-
PBR	1.79x	0.86x	0.5x	0.49x	-	-	-	-
PEG	-	1.34x	0x	0.2x	-0.4x	-2x	0x	-
Capitalization / Revenue	2.68x	1.33x	1.35x	0.95x	9.89x	30.8x	19.8x	11.5x
EV / Revenue	2.48x	1.3x	1.36x	1.09x	9.14x	30.9x	19.9x	11.5x
EV / EBITDA	13.9x	7.45x	-11.1x	-39.5x	-84.3x	212x	75.8x	52.8x
EV / EBIT	26.4x	14.6x	-4.78x	-7.29x	-36.7x	824x	135x	66.5x
EV / FCF	-10.3x	-	-14.6x	-6.03x	-43x	-106x	-76.2x	19.7x
FCF Yield	-9.68%	-	-6.85%	-16.6%	-2.33%	-0.94%	-1.31%	5.07%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.34	0.37	-0.42	-0.27	-0.49	0.235	0.835	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	137.4	141.1	75.8	99.36	88.33	143.1	222.4	382.1
EBITDA ¹	24.49	24.68	-9.307	-2.727	-9.576	20.87	58.47	83.5
EBIT ¹	12.9	12.55	-21.57	-14.8	-21.98	5.361	32.9	66.3
Net income ¹	14.58	15.81	-17.88	-11.62	-21.26	14.63	50.4	149.5
Net Debt ¹	-28.07	-3.609	0.667	13.45	-65.57	11.3	22.4	-
Reference price ²	8.81	4.38	2.40	2.17	16.35	69.06	69.06	69.06
Nbr of stocks (in thousands)	41,833	42,778	42,714	43,497	53,401	63,815	-	-
Announcement Date	2/16/22	2/16/23	2/22/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXT, INC.	293.87x	30.88x	211.67x	-	4.41B
NVIDIA CORPORATION	20.9x	11.69x	17.43x	0.39%	4,741B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.24x	11.43x	15.58x	1.03%	1,948B
BROADCOM INC.	41.77x	17.24x	25.37x	0.69%	1,803B
SK HYNIX INC.	9.3x	5.46x	6.68x	0.19%	1,341B
MICRON TECHNOLOGY, INC.	16.8x	10.26x	12.37x	0.04%	1,371B
AMD (ADVANCED MICRO DEVICES)	99.14x	17.3x	64.87x	-.--%	868B
INTEL CORPORATION	-383.31x	11.59x	34.5x	-.--%	668B
ARM HOLDINGS PLC	285.35x	61.4x	130.19x	-.--%	371B
KIOXIA HOLDINGS CORPORATION	10.82x	5.69x	6.97x	0.92%	351B
Average	41.89x	18.29x	52.56x	0.36%	1,347B
Weighted average by Cap.	14.72x	13.21x	23.45x	0.43%