Financials Axos Financial, Inc.

Equities

AX

US05465C1009

Banks

Real-time Estimate Cboe BZX 13:48:22 2024-05-01 EDT 5-day change 1st Jan Change
56.13 USD +10.91% Intraday chart for Axos Financial, Inc. +6.61% +3.13%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,670 1,317 2,748 2,139 2,331 2,880 -
Enterprise Value (EV) 1 1,670 1,317 2,748 2,139 2,331 2,880 2,880
P/E ratio 10.9 x 7.41 x 13 x 9.03 x 7.78 x 6.56 x 7.43 x
Yield - - - - - - -
Capitalization / Revenue 3.4 x 2.27 x 4.27 x 2.97 x 2.58 x 2.59 x 2.52 x
EV / Revenue 3.4 x 2.27 x 4.27 x 2.97 x 2.58 x 2.59 x 2.52 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.56 x 1.07 x 1.96 x 1.3 x 1.21 x 1.27 x 1.12 x
Nbr of stocks (in thousands) 61,286 59,656 59,238 59,663 59,113 56,899 -
Reference price 2 27.25 22.08 46.39 35.85 39.44 50.61 50.61
Announcement Date 19-07-30 20-07-29 21-07-29 22-08-04 23-07-27 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net sales 1 491.4 580.6 644 720.5 903.6 1,112 1,142
EBITDA - - - - - - -
EBIT 1 240.2 304.8 329.5 358.5 456.5 595.4 620.6
Operating Margin 48.89% 52.5% 51.16% 49.75% 50.52% 53.52% 54.36%
Earnings before Tax (EBT) 1 212.8 262.6 305.7 340 431.7 638.8 574.3
Net income 1 154.8 183.1 215.5 240.7 307.2 450 403.8
Net margin 31.51% 31.54% 33.47% 33.41% 33.99% 40.45% 35.36%
EPS 2 2.490 2.980 3.560 3.970 5.070 7.710 6.808
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 19-07-30 20-07-29 21-07-29 22-08-04 23-07-27 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 173.3 176.4 178.3 192.5 207.7 228.2 231.2 236.5 245.7 352.7 294.8 295.4 284.5 289.5 289
EBITDA - - - - - - - - - - - - - - -
EBIT 1 88.91 90.34 91.49 87.72 91.6 120.7 120.2 124 125.2 230.9 161.5 150.8 155.2 156.1 151.8
Operating Margin 51.29% 51.22% 51.31% 45.56% 44.1% 52.89% 51.98% 52.44% 50.95% 65.46% 54.8% 51.05% 54.55% 53.91% 52.53%
Earnings before Tax (EBT) 1 84.91 86.34 86.99 81.72 82.85 117.2 114.7 117 118.2 217.4 155.5 147.7 145.7 148.4 143.2
Net income 1 60.21 60.79 61.82 57.9 58.41 81.55 79.85 87.36 82.64 151.8 110.7 104.9 102.9 104 100.2
Net margin 34.73% 34.47% 34.67% 30.07% 28.12% 35.73% 34.53% 36.94% 33.64% 43.03% 37.56% 35.51% 36.16% 35.91% 34.67%
EPS 2 0.9900 1.000 1.020 0.9600 0.9700 1.350 1.320 1.460 1.380 2.620 1.910 1.810 1.715 1.747 1.692
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 21-10-28 22-01-27 22-04-28 22-08-04 22-10-27 23-01-26 23-04-27 23-07-27 23-10-26 24-01-30 24-04-30 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 15.4% 15.7% 16.5% 15.6% 17.2% 21.7% 16.6%
ROA (Net income/ Total Assets) 1.51% 1.53% 1.52% 1.57% 1.64% 2.09% 1.7%
Assets 1 10,253 11,969 14,179 15,332 18,730 21,533 23,786
Book Value Per Share 2 17.50 20.60 23.60 27.50 32.50 39.90 45.10
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 19-07-30 20-07-29 21-07-29 22-08-04 23-07-27 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
50.61 USD
Average target price
68.83 USD
Spread / Average Target
+36.01%
Consensus
  1. Stock Market
  2. Equities
  3. AX Stock
  4. Financials Axos Financial, Inc.