|
Real-time Estimate
Tradegate
13:29:41 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 515.10 EUR | -0.75% |
|
+3.32% | +11.03% |
| 08-11 | Northcoast Research Adjusts PT on Axon Enterprise to $680 From $650, Keeps Buy Rating | MT |
| 08-06 | Barclays Adjusts Price Target on Axon Enterprise to $688 From $523 | MT |
Company Valuation: Axon Enterprise, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,749 | 11,808 | 19,358 | 45,320 | 45,115 | 50,997 | - | - |
| Change | - | 9.85% | 63.93% | 134.12% | -0.45% | 13.04% | - | - |
| Enterprise Value (EV) 1 | 10,306 | 10,834 | 18,714 | 45,014 | 43,462 | 51,849 | 51,268 | 50,355 |
| Change | - | 5.12% | 72.74% | 140.53% | -3.45% | 19.3% | -1.12% | -1.78% |
| P/E | -173x | 81.7x | 112x | 124x | 376x | 178x | 146x | 90x |
| PBR | 10.6x | 9.35x | 12.1x | 19.6x | 14x | 12.6x | 10.4x | 8.4x |
| PEG | - | -0x | 8.1x | 1x | -5.5x | 1x | 6.7x | 1.4x |
| Capitalization / Revenue | 12.5x | 9.92x | 12.4x | 21.8x | 16.2x | 13.8x | 10.6x | 8.19x |
| EV / Revenue | 11.9x | 9.1x | 12x | 21.6x | 15.6x | 14x | 10.7x | 8.09x |
| EV / EBITDA | 57.9x | 46.6x | 56.8x | 86.3x | 61.2x | 54.7x | 39.9x | 28.9x |
| EV / EBIT | -61.3x | 116x | 121x | 769x | -700x | 278x | 103x | 59.9x |
| EV / FCF | 138x | 60.3x | 144x | 137x | 579x | 132x | 66.3x | 47.9x |
| FCF Yield | 0.72% | 1.66% | 0.69% | 0.73% | 0.17% | 0.76% | 1.51% | 2.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.91 | 2.03 | 2.31 | 4.8 | 1.51 | 3.523 | 4.29 | 6.975 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863.4 | 1,190 | 1,563 | 2,083 | 2,780 | 3,707 | 4,794 | 6,224 |
| EBITDA 1 | 178.1 | 232.3 | 329.3 | 521.4 | 710.2 | 948.4 | 1,284 | 1,741 |
| EBIT 1 | -168.1 | 93.25 | 154.8 | 58.54 | -62.08 | 186.4 | 496.2 | 841.3 |
| Net income 1 | -60.02 | 147.1 | 174.2 | 377 | 124.7 | 291.9 | 385.4 | 597.5 |
| Net Debt 1 | -443 | -974.7 | -643.4 | -306.1 | -1,653 | 851.8 | 271.7 | -641.3 |
| Reference price 2 | 157.00 | 165.93 | 258.33 | 594.32 | 567.93 | 627.75 | 627.75 | 627.75 |
| Nbr of stocks (in thousands) | 68,468 | 71,165 | 74,934 | 76,255 | 79,437 | 81,237 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.95x | 7.36x | 30.58x | 0.52% | 361B | |
| 34.82x | 3.22x | 19.13x | 1.36% | 283B | |
| 35.18x | 5.17x | 21.78x | 0.96% | 170B | |
| 18.5x | 1.78x | 12.8x | 2.49% | 130B | |
| 22.61x | 1.91x | 15.63x | 1.64% | 104B | |
| 27.34x | 1.95x | 13.72x | 1.87% | 82.06B | |
| 18.99x | 1.98x | 14.05x | 1.76% | 78.28B | |
| 33.64x | 3.73x | 16.36x | 1.22% | 62.95B | |
| Average | 29.00x | 3.39x | 18.01x | 1.48% | 158.93B | |
| Weighted average by Cap. | 32.43x | 4.27x | 21.01x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXON Stock
- TCS Stock
- Valuation Axon Enterprise, Inc.
Select your edition
All financial news and data tailored to specific country editions
