Valuation Axfood AB Borsa Italiana

Stocks

End-of-day quote Borsa Italiana 2026-09-25			5-day change	1st Jan Change
22.84 ^EUR	0.00%		+2.65%	-11.61%

09-28	SEB raises target price for Axfood to SEK 257 (230), reiterates hold	FW
09-25	AQR becomes new public short seller in four Swedish companies	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	54,451	61,699	58,907	50,484	62,660	55,871	-	-
Change	-	13.31%	-4.52%	-14.3%	24.12%	-10.84%	-	-
Enterprise Value (EV) ¹	62,091	70,681	68,246	65,345	77,258	70,572	69,918	69,558
Change	-	13.83%	-3.44%	-4.25%	18.23%	-8.66%	-0.93%	-0.52%
P/E	25.4x	26x	25.1x	23.1x	26.9x	22.4x	20x	19x
PBR	11x	9.34x	8.61x	7.19x	8.35x	7.25x	6.53x	5.9x
PEG	-	3.55x	-22.99x	-3.3x	4x	3.15x	1.7x	3.42x
Capitalization / Revenue	0.94x	0.84x	0.73x	0.6x	0.7x	0.61x	0.59x	0.57x
EV / Revenue	1.07x	0.96x	0.84x	0.78x	0.87x	0.77x	0.74x	0.71x
EV / EBITDA	12.2x	12.4x	10.8x	9.8x	10.1x	8.89x	8.29x	7.98x
EV / EBIT	23.1x	21.9x	18.9x	19x	20.9x	18.5x	16.9x	16x
EV / FCF	22.5x	21.2x	17.7x	16.7x	15.4x	18.1x	14.2x	14.5x
FCF Yield	4.45%	4.72%	5.66%	6%	6.5%	5.53%	7.05%	6.9%
Dividend per Share ²	7.75	8.15	8.5	8.75	9	9.479	9.993	10.39
Rate of return	2.98%	2.85%	3.11%	3.74%	3.1%	3.66%	3.86%	4.02%
EPS ²	10.24	10.99	10.87	10.11	10.79	11.56	12.92	13.63
Distribution rate	75.7%	74.2%	78.2%	86.5%	83.4%	82%	77.4%	76.2%
Net sales ¹	57,891	73,474	81,111	84,057	89,152	91,170	94,776	98,105
EBITDA ¹	5,103	5,716	6,345	6,665	7,649	7,940	8,437	8,718
EBIT ¹	2,690	3,229	3,602	3,433	3,688	3,811	4,142	4,338
Net income ¹	2,150	2,360	2,357	2,192	2,339	2,533	2,831	2,986
Net Debt ¹	7,640	8,982	9,339	14,861	14,598	14,701	14,048	13,687
Reference price ²	260.40	285.90	273.00	234.00	290.20	258.80	258.80	258.80
Nbr of stocks (in thousands)	209,105	215,805	215,778	215,745	215,922	215,884	-	-
Announcement Date	2/3/22	2/1/23	2/1/24	1/30/25	1/29/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.54x	0.88x	5.92x	6.16%	36.95B
SEVEN & I HOLDINGS CO., LTD.	16.47x	0.59x	6.69x	2.95%	27.04B
AVENUE SUPERMARTS LIMITED	70.5x	3.11x	40.79x	-.--%	26.09B
CASEY'S GENERAL STORES, INC.	28.06x	1.15x	14.73x	0.44%	22.12B
COLES GROUP LIMITED	26.49x	0.83x	8.81x	3.63%	21.8B
CARREFOUR	11.46x	0.24x	4.39x	6.48%	13.06B
JERÓNIMO MARTINS, SGPS, S.A.	16.6x	0.39x	5.67x	3.7%	12.81B
SHOPRITE HOLDINGS LTD	21.13x	0.81x	8.88x	2.7%	10.56B
KESKO OYJ	19.76x	0.95x	9.41x	4.11%	10.33B
Average	25.67x	1.00x	11.70x	3.35%	20.09B
Weighted average by Cap.	27.83x	1.11x	12.74x	3.31%