|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.880 NOK | +0.21% |
|
+2.09% | -37.28% |
| 06-10 | Strand Företagsobligationsfond rose 0.68 percent in May - participated in several new issues | FW |
| 06-09 | Axactor Raises NOK 176.1 Million from Subsequent Offering | MT |
Company Valuation: Axactor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 228.7 | 168.7 | 136.9 | 94.48 | 199.1 | 348.5 | - | - |
| Change | - | -26.22% | -18.84% | -31% | 110.74% | 75.03% | - | - |
| Enterprise Value (EV) 1 | 1,025 | 1,097 | 1,056 | 956.7 | 1,001 | 804.1 | 912.8 | 1,043 |
| Change | - | 7.01% | -3.72% | -9.44% | 4.59% | -19.63% | 13.51% | 14.28% |
| P/E | -6.76x | 4.58x | 4.44x | -1.19x | 5.54x | -2.16x | 7.86x | 5.77x |
| PBR | 0.6x | 0.41x | 0.32x | 0.28x | 0.54x | 0.9x | 0.81x | 0.77x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0x | -0x | 0.2x |
| Capitalization / Revenue | 1.17x | 0.7x | 0.53x | 0.74x | 0.77x | -73.1x | 1.33x | 1.16x |
| EV / Revenue | 5.25x | 4.58x | 4.12x | 7.48x | 3.87x | -169x | 3.48x | 3.47x |
| EV / EBITDA | 43.2x | 9.22x | 8.01x | 103x | 7.53x | 7.81x | 7.35x | 7.07x |
| EV / EBIT | 72.8x | 9.97x | 8.6x | -420x | 7.99x | 8.38x | 7.75x | 7.35x |
| EV / FCF | 10.1x | -14.5x | 13x | 7.03x | 7.16x | 17.2x | -10.8x | -11.6x |
| FCF Yield | 9.87% | -6.92% | 7.67% | 14.2% | 14% | 5.82% | -9.29% | -8.62% |
| Dividend per Share 2 | - | - | - | - | - | 0.01 | 0.035 | 0.035 |
| Rate of return | - | - | - | - | - | 2.31% | 8.09% | 8.09% |
| EPS 2 | -0.112 | 0.122 | 0.102 | -0.263 | 0.119 | -0.2 | 0.055 | 0.075 |
| Distribution rate | - | - | - | - | - | -5% | 63.6% | 46.7% |
| Net sales 1 | 195.1 | 239.7 | 256.6 | 127.9 | 258.4 | -4.77 | 262.4 | 300.5 |
| EBITDA 1 | 23.73 | 119 | 131.8 | 9.279 | 132.8 | 103 | 124.2 | 147.5 |
| EBIT 1 | 14.08 | 110.1 | 122.8 | -2.278 | 125.2 | 96 | 117.8 | 142 |
| Net income 1 | -32.8 | 36.76 | 30.83 | -79.53 | 36.03 | -161.6 | 45.65 | 62.5 |
| Net Debt 1 | 796.7 | 928.5 | 919.4 | 862.2 | 801.4 | 455.6 | 564.2 | 694.6 |
| Reference price 2 | 0.7569 | 0.5585 | 0.4532 | 0.3127 | 0.6590 | 0.4326 | 0.4326 | 0.4326 |
| Nbr of stocks (in thousands) | 302,145 | 302,145 | 302,145 | 302,145 | 302,145 | 805,674 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/15/24 | 2/14/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.16x | -168.58x | 7.81x | - | 399M | |
| 612x | - | - | -.--% | 35.12B | |
| 568x | - | - | -.--% | 18.3B | |
| 7.68x | - | - | 3.93% | 14.91B | |
| 15.39x | - | - | 3.19% | 12.47B | |
| 11.56x | 4.23x | 14.91x | 3.8% | 11.87B | |
| 5.88x | - | - | 5.2% | 10.22B | |
| 20.77x | 15.39x | 71.17x | 1.17% | 8.27B | |
| 16.88x | - | - | 2.42% | 8.19B | |
| Average | 139.56x | -49.65x | 31.30x | 2.46% | 13.3B | |
| Weighted average by Cap. | 273.09x | 5.36x | 37.43x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXA Stock
- Valuation Axactor ASA
Select your edition
All financial news and data tailored to specific country editions
