|
End-of-day quote
Euronext Paris
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 09-23 | Britain's L&G to cut about 1,000 jobs | RE |
| 09-22 | WINNERS & LOSERS: Kingfisher outlook lifts peer Wickes as well | AN |
Company Valuation: Aviva plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,436 | 12,392 | 11,822 | 12,453 | 20,799 | 20,255 | - | - |
| Change | - | -19.72% | -4.6% | 5.34% | 67.02% | -2.62% | - | - |
| Enterprise Value (EV) | 15,436 | 12,392 | 11,822 | 12,453 | 23,516 | 20,255 | 20,255 | 20,255 |
| Change | - | -19.72% | -4.6% | 5.34% | 88.83% | -13.87% | 0% | 0% |
| P/E | 8.19x | -11.6x | 11.7x | 19.9x | 25.4x | 15.4x | 11.3x | 9.92x |
| PBR | 0.83x | 1.1x | 1.28x | 1.51x | 1.96x | 2.1x | 2.02x | 1.91x |
| PEG | - | 0x | -0x | -0.5x | 1.8x | 0.2x | 0.3x | 0.7x |
| Capitalization / Revenue | 334,108x | 359,695x | 314,858x | 276,978x | 460,417x | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.34x | 6.75x | 6.42x |
| EV / FCF | -0x | 0x | 0x | - | - | 12.4x | 12x | 11.2x |
| FCF Yield | -19.1% | 128% | 12.3% | - | - | 8.09% | 8.37% | 8.9% |
| Dividend per Share 2 | 0.2901 | 0.31 | 0.334 | 0.357 | 0.393 | 0.415 | 0.4445 | 0.4746 |
| Rate of return | 5.37% | 7% | 7.68% | 7.62% | 5.74% | 6.13% | 6.56% | 7.01% |
| EPS 2 | 0.6592 | -0.382 | 0.372 | 0.236 | 0.269 | 0.4403 | 0.5999 | 0.6824 |
| Distribution rate | 44% | -81.2% | 89.8% | 151% | 146% | 94.2% | 74.1% | 69.5% |
| Net sales | 46,202 | 34,451 | 37,546 | 44,962 | 45,175 | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,768 | 2,683 | 1,946 | 2,258 | 2,670 | 2,760 | 3,001 | 3,156 |
| Net income 1 | 1,966 | -1,160 | 1,085 | 683 | 924 | 1,271 | 1,872 | 2,063 |
| Net Debt | - | - | - | - | 2,717 | - | - | - |
| Reference price 2 | 5.400 | 4.428 | 4.347 | 4.688 | 6.844 | 6.772 | 6.772 | 6.772 |
| Nbr of stocks (in thousands) | 2,858,603 | 2,798,521 | 2,719,498 | 2,656,456 | 3,039,060 | 2,991,050 | - | - |
| Announcement Date | 3/2/22 | 3/9/23 | 3/7/24 | 2/27/25 | 3/5/26 | - | - | - |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.13x | 1.43x | - | 4.16% | 140B | |
| 6.36x | 4.95x | - | 5.41% | 134B | |
| 10.36x | 0.85x | - | 5.87% | 97.48B | |
| 11.57x | - | - | 3.1% | 90.33B | |
| 14.84x | - | - | 3.17% | 71.22B | |
| 13.32x | 1.02x | 1.03x | 4.36% | 71.88B | |
| 14.1x | - | - | 3.63% | 68.07B | |
| 12.64x | - | - | 2.41% | 61.74B | |
| 16.03x | 3x | - | 2.15% | 56.97B | |
| Average | 11.48x | 2.25x | 1.03x | 3.81% | 87.91B | |
| Weighted average by Cap. | 10.30x | 2.38x | 1.03x | 4.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AV. Stock
- AV Stock
- Valuation Aviva plc
Select your edition
All financial news and data tailored to specific country editions
