Valuation Aviva plc Euronext Paris

Stocks

End-of-day quote Euronext Paris Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

06-02	European Stocks Close Higher in Tuesday Trading; Euro Area Inflation Rises to 3.2% in May	MT
06-02	The AI Trade Is Still Bigger Than the Oil Shock

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,436	12,392	11,822	12,453	20,799	18,784	-	-
Change	-	-19.72%	-4.6%	5.34%	67.02%	-9.69%	-	-
Enterprise Value (EV) ¹	15,436	12,392	11,822	12,453	23,516	18,079	18,014	17,890
Change	-	-19.72%	-4.6%	5.34%	88.83%	-23.12%	-0.36%	-0.69%
P/E Ratio	8.19x	-11.6x	11.7x	19.9x	25.4x	11.8x	10.4x	9.33x
PBR	0.83x	1.1x	1.28x	1.51x	1.96x	1.84x	1.77x	1.68x
PEG	-	0x	-0x	-0.5x	1.8x	0.1x	0.7x	0.8x
Capitalization / Revenue	0.33x	0.36x	0.31x	0.28x	0.46x	0.45x	0.43x	0.41x
EV / Revenue	0.33x	0.36x	0.31x	0.28x	0.52x	0.43x	0.41x	0.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	5.58x	4.62x	6.07x	5.52x	8.81x	6.75x	6.21x	5.78x
EV / FCF	-5.24x	0.78x	8.12x	-	-	12x	11x	10.1x
FCF Yield	-19.1%	128%	12.3%	-	-	8.36%	9.13%	9.92%
Dividend per Share ²	0.2901	0.31	0.334	0.357	0.393	0.4152	0.4458	0.4759
Rate of return	5.37%	7%	7.68%	7.62%	5.74%	6.61%	7.1%	7.58%
EPS ²	0.6592	-0.382	0.372	0.236	0.269	0.5299	0.6048	0.6728
Distribution rate	44%	-81.2%	89.8%	151%	146%	78.4%	73.7%	70.7%
Net sales ¹	46,202	34,451	37,546	44,962	45,175	41,829	43,551	45,368
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,768	2,683	1,946	2,258	2,670	2,679	2,900	3,094
Net income ¹	1,966	-1,160	1,085	683	924	1,555	1,776	1,946
Net Debt ¹	-	-	-	-	2,717	-705	-770	-894
Reference price ²	5.400	4.428	4.347	4.688	6.844	6.278	6.278	6.278
Nbr of stocks (in thousands)	2,858,603	2,798,521	2,719,498	2,656,456	3,039,060	2,992,033	-	-
Announcement Date	3/2/22	3/9/23	3/7/24	2/27/25	3/5/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.74x	4.97x	-	5.33%	139B
AXA	9.9x	0.9x	-	6.08%	97.24B
GENERALI	13.17x	1x	-	4.37%	71.31B
MANULIFE FINANCIAL CORPORATION	14.16x	-	-	3.44%	67.32B
AFLAC INCORPORATED	16.28x	3.19x	-	2.08%	59.96B
METLIFE, INC.	10.35x	-	-	2.64%	57.16B
GREAT-WEST LIFECO INC.	15.65x	-	-	3.22%	53.64B
CATHAY FINANCIAL HOLDING CO., LTD.	12.27x	-	-	4.06%	46.62B
SAMSUNG LIFE INSURANCE CO., LTD.	24.67x	-	-	1.77%	45.67B
Average	13.69x	2.51x		3.66%	70.92B
Weighted average by Cap.	12.38x	2.83x		4.07%