Valuation Aviva plc OTC Markets

Stocks

Market Closed - OTC Markets 15:50:56 2026-10-02 EDT			5-day change	1st Jan Change
18.13 ^USD	+0.97%		-3.20%	-3.36%

09-23	Britain's L&G to cut about 1,000 jobs	RE
09-22	WINNERS & LOSERS: Kingfisher outlook lifts peer Wickes as well	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,436	12,392	11,822	12,453	20,799	20,291	-	-
Change	-	-19.72%	-4.6%	5.34%	67.02%	-2.44%	-	-
Enterprise Value (EV)	15,436	12,392	11,822	12,453	23,516	20,291	20,291	20,291
Change	-	-19.72%	-4.6%	5.34%	88.83%	-13.71%	0%	0%
P/E	8.19x	-11.6x	11.7x	19.9x	25.4x	15.4x	11.3x	9.94x
PBR	0.83x	1.1x	1.28x	1.51x	1.96x	2.11x	2.02x	1.91x
PEG	-	0x	-0x	-0.5x	1.8x	0.2x	0.3x	0.7x
Capitalization / Revenue	334,108x	359,695x	314,858x	276,978x	460,417x	-	-	-
EV / Revenue	-	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.35x	6.76x	6.43x
EV / FCF	-0x	0x	0x	-	-	12.4x	12x	11.3x
FCF Yield	-19.1%	128%	12.3%	-	-	8.07%	8.35%	8.89%
Dividend per Share ²	0.2901	0.31	0.334	0.357	0.393	0.415	0.4445	0.4746
Rate of return	5.37%	7%	7.68%	7.62%	5.74%	6.12%	6.55%	7%
EPS ²	0.6592	-0.382	0.372	0.236	0.269	0.4403	0.5999	0.6824
Distribution rate	44%	-81.2%	89.8%	151%	146%	94.2%	74.1%	69.5%
Net sales	46,202	34,451	37,546	44,962	45,175	-	-	-
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,768	2,683	1,946	2,258	2,670	2,760	3,001	3,156
Net income ¹	1,966	-1,160	1,085	683	924	1,271	1,872	2,063
Net Debt	-	-	-	-	2,717	-	-	-
Reference price ²	5.400	4.428	4.347	4.688	6.844	6.784	6.784	6.784
Nbr of stocks (in thousands)	2,858,603	2,798,521	2,719,498	2,656,456	3,039,060	2,991,050	-	-
Announcement Date	3/2/22	3/9/23	3/7/24	2/27/25	3/5/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	4.26x	1.43x	-	4.03%	141B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.36x	4.84x	-	5.41%	135B
AIA GROUP LIMITED	12.39x	-	-	2.9%	96.64B
AXA	10.16x	0.88x	-	5.99%	95.44B
GENERALI	13.21x	1.01x	1.03x	4.4%	71.26B
MANULIFE FINANCIAL CORPORATION	14.74x	-	-	3.2%	70.58B
FUBON FINANCIAL HOLDING CO., LTD.	13.73x	-	-	3.73%	65.96B
METLIFE, INC.	12.2x	-	-	2.48%	59.96B
AFLAC INCORPORATED	15.69x	2.93x	-	2.2%	55.74B
Average	11.42x	2.22x	1.03x	3.81%	87.87B
Weighted average by Cap.	10.26x	2.36x	1.03x	4.05%