Valuation Aviva plc OTC Markets

Stocks

Market Closed - OTC Markets 15:58:35 2026-10-27 EDT			5-day change	1st Jan Change
19.29 ^USD	+0.68%		+0.63%	+2.83%

10-23	Barclays gets price target cuts; IHG targets up	AN
10-19	Aviva Reiterated at Buy as Berenberg Notes Multi-channel Exposure to UK Wealth Market	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,436	12,392	11,822	12,453	20,799	21,500	-	-
Change	-	-19.72%	-4.6%	5.34%	67.02%	3.37%	-	-
Enterprise Value (EV)	15,436	12,392	11,822	12,453	23,516	21,500	21,500	21,500
Change	-	-19.72%	-4.6%	5.34%	88.83%	-8.58%	0%	0%
P/E	8.19x	-11.6x	11.7x	19.9x	25.4x	18.2x	12x	10.6x
PBR	0.83x	1.1x	1.28x	1.51x	1.96x	2.25x	2.16x	2.04x
PEG	-	0x	-0x	-0.5x	1.8x	0.4x	0.2x	0.8x
Capitalization / Revenue	334,108x	359,695x	314,858x	276,978x	460,417x	-	-	-
EV / Revenue	-	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.03x	7.27x	6.93x
EV / FCF	-0x	0x	0x	-	-	13.1x	12.7x	11.9x
FCF Yield	-19.1%	128%	12.3%	-	-	7.62%	7.88%	8.39%
Dividend per Share ²	0.2901	0.31	0.334	0.357	0.393	0.4149	0.4451	0.4752
Rate of return	5.37%	7%	7.68%	7.62%	5.74%	5.77%	6.19%	6.61%
EPS ²	0.6592	-0.382	0.372	0.236	0.269	0.3947	0.6003	0.6772
Distribution rate	44%	-81.2%	89.8%	151%	146%	105%	74.1%	70.2%
Net sales	46,202	34,451	37,546	44,962	45,175	-	-	-
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,768	2,683	1,946	2,258	2,670	2,678	2,959	3,101
Net income ¹	1,966	-1,160	1,085	683	924	1,248	1,847	2,049
Net Debt	-	-	-	-	2,717	-	-	-
Reference price ²	5.400	4.428	4.347	4.688	6.844	7.188	7.188	7.188
Nbr of stocks (in thousands)	2,858,603	2,798,521	2,719,498	2,656,456	3,039,060	2,991,050	-	-
Announcement Date	3/2/22	3/9/23	3/7/24	2/27/25	3/5/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	4.02x	1.38x	-	4.76%	132B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.62x	4.93x	-	5.45%	130B
AIA GROUP LIMITED	11.91x	-	-	3.01%	93.05B
MANULIFE FINANCIAL CORPORATION	15.72x	-	-	3.1%	74.08B
GENERALI	13.53x	1.03x	1.04x	4.3%	72.37B
FUBON FINANCIAL HOLDING CO., LTD.	14.46x	-	-	3.85%	68.11B
METLIFE, INC.	12.74x	-	-	2.34%	63.57B
AFLAC INCORPORATED	17x	3.21x	-	2.02%	60.63B
GREAT-WEST LIFECO INC.	17.36x	-	-	2.96%	58.08B
Average	12.60x	2.64x	1.04x	3.53%	83.51B
Weighted average by Cap.	11.28x	2.77x	1.04x	3.81%