Valuation Avantel Limited

Stocks

Market Closed - Bombay S.E. 05:20:28 2026-11-06 EST			5-day change	1st Jan Change
139.05 ^INR	-0.93%		+2.24%	-11.77%

10-26	Avantel Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
10-10	Avantel Limited Receives Purchase Order from Larsen & Toubro Limited for Comprehensive Annual Maintenance for INR 120.4 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,534	4,147	6,549	24,084	27,753	33,599
Change	-	170.38%	57.91%	267.76%	15.23%	21.06%
Enterprise Value (EV) ¹	1,136	4,292	6,841	24,220	27,984	33,870
Change	-	277.82%	59.41%	254.03%	15.54%	21.03%
P/E	10x	23.1x	24.4x	46.3x	49.3x	234x
PBR	2.32x	5.03x	6.09x	14.7x	11.7x	9.93x
PEG	-	1.3x	0.5x	0.5x	6.59x	-3.1x
Capitalization / Revenue	1.97x	3.95x	4.24x	10.7x	11.1x	15.1x
EV / Revenue	1.46x	4.09x	4.43x	10.8x	11.2x	15.2x
EV / EBITDA	5.22x	16.4x	14.6x	29.8x	30.6x	71.3x
EV / EBIT	5.93x	19x	16.7x	32.6x	34.7x	122x
EV / FCF	3.26x	-7.32x	-37.2x	177x	-85.9x	-39.2x
FCF Yield	30.7%	-13.7%	-2.69%	0.56%	-1.16%	-2.55%
Dividend per Share ²	0.0667	0.0667	0.0667	0.2	0.2	0.2
Rate of return	1.06%	0.39%	0.25%	0.2%	0.18%	0.16%
EPS ²	0.6303	0.739	1.103	2.14	2.3	0.54
Distribution rate	10.6%	9.03%	6.05%	9.35%	8.7%	37%
Net sales ¹	777	1,050	1,545	2,244	2,491	2,229
EBITDA ¹	217.6	262.2	468.2	811.8	915.7	474.9
EBIT ¹	191.4	226.1	410.5	743	807	278
Net income ¹	153.3	179.8	268.4	525.5	564.4	149.9
Net Debt ¹	-397.9	144.6	292.5	136.1	231.4	270.9
Reference price ²	6.30	17.05	26.92	99.00	113.40	126.45
Nbr of stocks (in thousands)	243,270	243,270	243,270	243,273	244,736	265,711
Announcement Date	5/14/21	5/7/22	5/30/23	5/8/24	5/31/25	5/30/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVANTEL LIMITED	-	-	-	-	395M
CISCO SYSTEMS, INC.	23.32x	5.23x	13.54x	1.78%	377B
ARISTA NETWORKS, INC.	37.45x	14.42x	28.53x	-.--%	201B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	14.52x	0.58x	10.04x	3.15%	132B
ZHONGJI INNOLIGHT CO., LTD.	16.8x	5.14x	12.31x	0.79%	87.45B
MOTOROLA SOLUTIONS, INC.	37.41x	7.2x	20.89x	0.93%	85.48B
LUMENTUM HOLDINGS INC.	24.55x	6.73x	15.75x	-.--%	46.22B
GARMIN LTD.	26.55x	6.53x	20.8x	1.44%	55.19B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.58x	2.81x	11.73x	4.04%	48.95B
NOKIA OYJ	37.47x	1.72x	10.86x	2.2%	43.48B
Average	26.18x	5.60x	16.05x	1.59%	107.68B
Weighted average by Cap.	26.00x	6.41x	16.67x	1.49%