Company Valuation: Automotive Axles Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 25,991 35,794 26,589 24,243 23,404 23,575 -
Change - 37.72% -25.72% -8.82% -3.46% 0.73% -
Enterprise Value (EV) 25,991 35,794 26,589 24,243 23,404 23,575 23,575
Change - 37.72% -25.72% -8.82% -3.46% 0.73% 0%
P/E 35x 22.1x 16x 15.6x - 12.3x 11.3x
PBR 4.18x 4.71x 3.04x 2.47x 2.13x 1.9x 1.7x
PEG - 0x 6.28x -2.44x - - 1.23x
Capitalization / Revenue 1.74x 1.54x 1.19x 1.17x 1.07x 1.02x 0.95x
EV / Revenue 0x 0x 0x 0x 0x 1.02x 0.95x
EV / EBITDA 0x 0x 0x 0x 0x 8.9x 8.23x
EV / EBIT 0x 0x 0x 0x 0x 9.04x 8.28x
EV / FCF 0x -0x 0x 0x 0x 23.9x 12.8x
FCF Yield 0.64% -0.9% 9.07% 4.2% 4.24% 4.18% 7.79%
Dividend per Share 2 15 32 32 30.5 - - -
Rate of return 0.87% 1.35% 1.82% 1.9% - - -
EPS 2 49.2 107.2 110 102.9 - 126.5 138.1
Distribution rate 30.5% 29.8% 29.1% 29.6% - - -
Net sales 1 14,906 23,237 22,292 20,775 21,777 23,032 24,913
EBITDA 1 1,347 2,575 2,463 2,200 2,371 2,649 2,865
EBIT 1 982.6 2,161 2,099 2,136 2,214 2,609 2,848
Net income 1 743.6 1,620 1,662 1,555 1,644 1,911 2,087
Net Debt - - - - - - -
Reference price 2 1,719.90 2,368.60 1,759.45 1,604.20 1,548.70 1,560.00 1,560.00
Nbr of stocks (in thousands) 15,112 15,112 15,112 15,112 15,112 15,112 -
Announcement Date 5/17/22 5/16/23 5/27/24 5/20/25 5/19/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 250M
18.68x2.04x11.17x1.57% 73.15B
15.99x1.11x8.51x2.33% 36.7B
11.64x0.55x4.81x4.07% 28.66B
12.64x0.53x3.79x4.64% 27.76B
7.69x0.45x5.77x1.97% 23.16B
15.72x2.67x9.47x3.85% 19.99B
29.72x1.18x12.49x0.62% 17.79B
10.26x0.48x4.72x3.11% 16.92B
20.33x0.85x10.38x3.5% 16.74B
Average 15.85x 1.09x 7.90x 2.85% 26.11B
Weighted average by Cap. 15.99x 1.25x 8.32x 2.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Automotive Axles Limited

Historical PBR trend

Valuation ratios - PBR - Automotive Axles Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Automotive Axles Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Automotive Axles Limited

  1. Stock Market
  2. Stocks
  3. AUTOAXLES Stock
  4. Valuation Automotive Axles Limited