Company Valuation: Automotive Axles Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 25,991 35,794 26,589 24,243 23,404 23,803 -
Change - 37.72% -25.72% -8.82% -3.46% 1.7% -
Enterprise Value (EV) 25,991 35,794 26,589 24,243 23,404 23,803 23,803
Change - 37.72% -25.72% -8.82% -3.46% 1.7% 0%
P/E 35x 22.1x 16x 15.6x - 12.5x 11.4x
PBR 4.18x 4.71x 3.04x 2.47x 2.13x 1.92x 1.72x
PEG - 0x 6.28x -2.44x - - 1.24x
Capitalization / Revenue 1.74x 1.54x 1.19x 1.17x 1.07x 1.03x 0.96x
EV / Revenue 0x 0x 0x 0x 0x 1.03x 0.96x
EV / EBITDA 0x 0x 0x 0x 0x 8.99x 8.31x
EV / EBIT 0x 0x 0x 0x 0x 9.12x 8.36x
EV / FCF 0x -0x 0x 0x 0x 24.2x 13x
FCF Yield 0.64% -0.9% 9.07% 4.2% 4.24% 4.14% 7.71%
Dividend per Share 2 15 32 32 30.5 - - -
Rate of return 0.87% 1.35% 1.82% 1.9% - - -
EPS 2 49.2 107.2 110 102.9 - 126.5 138.1
Distribution rate 30.5% 29.8% 29.1% 29.6% - - -
Net sales 1 14,906 23,237 22,292 20,775 21,777 23,032 24,913
EBITDA 1 1,347 2,575 2,463 2,200 2,371 2,649 2,865
EBIT 1 982.6 2,161 2,099 2,136 2,214 2,609 2,848
Net income 1 743.6 1,620 1,662 1,555 1,644 1,911 2,087
Net Debt - - - - - - -
Reference price 2 1,719.90 2,368.60 1,759.45 1,604.20 1,548.70 1,575.10 1,575.10
Nbr of stocks (in thousands) 15,112 15,112 15,112 15,112 15,112 15,112 -
Announcement Date 5/17/22 5/16/23 5/27/24 5/20/25 5/19/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 252M
18.65x2.03x11.15x1.58% 73.05B
15.72x1.09x8.37x2.37% 36.16B
11.79x0.56x4.87x4.02% 29.09B
12.3x0.51x3.69x4.77% 27.23B
7.26x0.42x5.43x2.09% 22.16B
15.6x2.64x9.36x3.88% 19.78B
29.12x1.16x12.25x0.63% 17.48B
20.4x0.83x10.11x3.48% 16.79B
10.31x0.48x4.74x3.09% 17.02B
Average 15.68x 1.08x 7.78x 2.88% 25.9B
Weighted average by Cap. 15.86x 1.24x 8.23x 2.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Automotive Axles Limited

Historical PBR trend

Valuation ratios - PBR - Automotive Axles Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Automotive Axles Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Automotive Axles Limited

  1. Stock Market
  2. Stocks
  3. AUTOAXLES Stock
  4. Valuation Automotive Axles Limited