|
Market Closed -
Deutsche Boerse AG
07:19:20 2026-10-06 EDT
|
After hours 16:00:01 | |||
| 198.98 EUR | +1.20% |
|
205.38 | +3.21% |
| 10-05 | Schneider Electric pens the biggest acquisition in its history |  |
| 09-28 | Arcadis N.V. and Autodesk, Inc. Deepen Collaboration to Accelerate Ai and Data-Led Delivery for Clients | CI |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 46,307 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -13.45% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 44,555 | 43,420 | 41,606 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -16.55% | -2.55% | -4.18% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 26.1x | 22.6x | 19.1x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 13.2x | 9.34x | 6.72x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.4x | 1.5x | 1x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 5.56x | 5.01x | 4.52x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 5.35x | 4.7x | 4.06x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 12.9x | 11.3x | 9.55x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 13.7x | 11.9x | 9.92x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 16.2x | 14.2x | 11.7x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 6.16% | 7.05% | 8.54% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.481 | 9.783 | 11.61 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,324 | 9,242 | 10,241 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,444 | 3,856 | 4,355 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,241 | 3,661 | 4,193 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,796 | 2,016 | 2,433 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -1,752 | -2,887 | -4,702 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 221.56 | 221.56 | 221.56 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 209,005 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.67x | 9.84x | 16.09x | 0.74% | 3,900B | |
| 122.01x | 53.97x | 87.88x | -.--% | 455B | |
| 21.45x | 6.07x | 10.63x | 1.4% | 432B | |
| 258.08x | 23.04x | 67.46x | -.--% | 333B | |
| 2726.7x | 45.73x | 149.55x | -.--% | 280B | |
| 26.19x | 5.25x | 16.57x | 1.45% | 239B | |
| 88.09x | 8.56x | 22.9x | -.--% | 141B | |
| 59.54x | 16.06x | 42.29x | -.--% | 135B | |
| 493.82x | 21.18x | 83.72x | -.--% | 99.25B | |
| Average | 424.73x | 21.08x | 55.23x | 0.4% | 668.2B | |
| Weighted average by Cap. | 181.80x | 15.43x | 32.07x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- AUD Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
