Valuation Autodesk, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 15:04:23 2026-07-03 EDT			5-day change	1st Jan Change
184.20 ^EUR	+0.49%		+7.90%	-29.61%

06-29	Autodesk, Inc.(NasdaqGS:ADSK) added to Russell Midcap Growth Benchmark	CI
06-29	Companies cutting jobs as investments shift toward AI	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	54,947	46,425	54,294	66,891	53,504	43,808	-	-
Change	-	-15.51%	16.95%	23.2%	-20.01%	-18.12%	-	-
Enterprise Value (EV) ¹	55,811	46,634	54,332	67,292	53,390	42,867	41,559	39,550
Change	-	-16.44%	16.51%	23.85%	-20.66%	-19.71%	-3.05%	-4.84%
P/E	112x	56.9x	60.6x	60.8x	48.3x	24.5x	20.8x	17.7x
PBR	64.2x	40.4x	29.5x	25.4x	17.8x	11.3x	7.94x	5.81x
PEG	-	0.8x	5.6x	2.7x	22.48x	0.4x	1.2x	1x
Capitalization / Revenue	12.5x	9.28x	9.88x	10.9x	7.42x	5.34x	4.83x	4.39x
EV / Revenue	12.7x	9.32x	9.88x	11x	7.41x	5.23x	4.58x	3.97x
EV / EBITDA	38.4x	25.3x	25.9x	27.9x	18.2x	12.7x	10.9x	9.27x
EV / EBIT	39.9x	26.1x	27.7x	30.2x	19.5x	13.4x	11.5x	9.61x
EV / FCF	37.8x	23x	42.4x	42.9x	22.2x	15.4x	13.5x	11.1x
FCF Yield	2.64%	4.36%	2.36%	2.33%	4.51%	6.48%	7.39%	8.97%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.24	3.78	4.19	5.12	5.23	8.484	9.954	11.74
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,386	5,005	5,497	6,131	7,206	8,198	9,065	9,970
EBITDA ¹	1,454	1,842	2,101	2,411	2,932	3,378	3,796	4,268
EBIT ¹	1,397	1,785	1,962	2,231	2,737	3,193	3,605	4,117
Net income ¹	497	823	906	1,112	1,124	1,788	2,063	2,482
Net Debt ¹	863.5	209	38	401	-114	-941.6	-2,249	-4,259
Reference price ²	249.79	215.16	253.81	311.34	252.87	207.48	207.48	207.48
Nbr of stocks (in thousands)	219,973	215,767	213,915	214,848	211,586	211,145	-	-
Announcement Date	2/24/22	2/23/23	2/29/24	2/27/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	32.78x	21.31x	25.29x	-.--%	177B
ELECTRONIC ARTS INC.	36.52x	6.02x	16.69x	0.37%	51.46B
ROPER TECHNOLOGIES, INC.	22.17x	5.32x	13.5x	0.93%	36.75B
WORKDAY INC.	32.95x	2.93x	8.79x	-.--%	33.44B
GRAB HOLDINGS LIMITED	37.92x	2.65x	15.39x	-.--%	15.95B
PTC INC.	13.98x	5.64x	11.39x	-.--%	14.39B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	30.41x	-	-	3.69%	10.05B
XERO LIMITED	67.26x	4.03x	16.5x	-.--%	8.42B
DROPBOX, INC.	16.07x	3.42x	7.47x	-.--%	6.66B
Average	32.23x	6.41x	14.38x	0.55%	39.35B
Weighted average by Cap.	32.15x	13.24x	19.54x	0.26%