Company Valuation: Autocount Dotcom

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 352.3 633.1 396.4
Change - 79.69% -37.39%
Enterprise Value (EV) 1 304.5 581.1 347.9
Change - 90.87% -40.14%
P/E 25.5x 32.1x 12.8x
PBR 6.55x 10.2x 7.24x
PEG -1.5x 0.7x 0.2x
Capitalization / Revenue 8.49x 10.4x 5.26x
EV / Revenue 7.34x 9.59x 4.62x
EV / EBITDA 18.6x 23.3x 8.22x
EV / EBIT 19.6x 24.4x 8.5x
EV / FCF 35.4x 59.5x 11.4x
FCF Yield 2.83% 1.68% 8.77%
Dividend per Share 2 0.02 0.04 0.05
Rate of return 3.13% 3.48% 6.94%
EPS 2 0.0251 0.0358 0.0564
Distribution rate 79.7% 112% 88.6%
Net sales 1 41.49 60.6 75.33
EBITDA 1 16.41 24.91 42.31
EBIT 1 15.57 23.82 40.92
Net income 1 12.98 19.73 31.07
Net Debt 1 -47.86 -51.96 -48.5
Reference price 2 0.6400 1.1500 0.7200
Nbr of stocks (in thousands) 550,500 550,500 550,500
Announcement Date 4/30/24 4/30/25 4/30/26
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 59.32M
25.22x4.05x14.08x2.68% 238B
23.95x5.01x12.28x0.69% 206B
17.66x2.01x10.33x2.68% 153B
-123.59x17.14x94.25x-.--% 111B
-523.76x37.2x152.79x-.--% 108B
16.35x2.95x11.37x4.92% 95.75B
23.33x6.05x14.86x2.4% 70.41B
25.59x2.13x13.49x1.22% 50.46B
15.09x2.2x9.35x5.16% 49.32B
Average -55.57x 8.75x 36.98x 2.2% 108.11B
Weighted average by Cap. -47.58x 8.46x 34.85x 1.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Autocount Dotcom

Historical PBR trend

Valuation ratios - PBR - Autocount Dotcom

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Autocount Dotcom

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Autocount Dotcom

  1. Stock Market
  2. Stocks
  3. 0276 Stock
  4. Valuation Autocount Dotcom