Valuation Australian Rare Earths Limited

Stocks

Market Closed - Australian S.E. 02:10:21 2026-09-15 EDT			5-day change	1st Jan Change
0.1150 ^AUD	0.00%		0.00%	-43.90%

08-27	Australian Rare Earths Limited Receives AUD 2.1 Million Grant Instalment Under Australian Government International Partnerships in Critical Minerals Program	CI
03-02	Australian Rare Earths Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2025	2026	2027	2028
Market Cap ¹	33.39	31.81	7.366	20.96	-	-
Change	-	-4.72%	-	184.53%	-	-
Enterprise Value (EV) ¹	25.25	22.14	7.366	18.85	18.14	25.88
Change	-	-12.32%	-	155.88%	-3.74%	42.65%
P/E	-8.29x	-17.7x	-2.54x	-9.72x	-	-
PBR	-	-	-	11.7x	11.7x	1.3x
PEG	-	0.3x	-	0.3x	-	-
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-7.27x	-22.6x	-	-6.38x	-7.17x	-9.2x
EV / EBIT	-	-	-	-5.96x	-6.61x	-9.2x
EV / FCF	-6.31x	-4.29x	-	-3.01x	-2.55x	-3.54x
FCF Yield	-15.9%	-23.3%	-	-33.2%	-39.2%	-28.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0311	-0.0117	-0.0137	-0.00844	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	-
EBITDA ¹	-3.475	-0.9798	-	-2.954	-2.532	-2.814
EBIT ¹	-	-	-	-3.165	-2.743	-2.814
Net income ¹	-3.48	-1.561	-2.288	-2.954	-2.251	-1.548
Net Debt ¹	-8.134	-9.667	-	-2.11	-2.814	4.924
Reference price ²	0.2578	0.2063	0.0347	0.0820	0.0820	0.0820
Nbr of stocks (in thousands)	129,498	154,166	211,987	255,544	-	-
Announcement Date	9/29/22	9/29/23	9/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AUSTRALIAN RARE EARTHS LIMITED	-9.72x	-	-6.38x	-	20.97M
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	31.67x	2.63x	21.18x	0.61%	19.99B
LYNAS RARE EARTHS LIMITED	24.44x	7.84x	14.29x	0.58%	10.03B
MP MATERIALS CORP.	-184.32x	19.36x	62.33x	-.--%	9.03B
SHENGHE RESOURCES HOLDING CO., LTD	23.66x	-	-	-	5.5B
USA RARE EARTH, INC.	-18.21x	-	-	-	3.84B
EVOLUTION METALS & TECHNOLOGIES CORP.	-4.32x	-	-	-	2.07B
CHINA KINGS RESOURCES GROUP CO.,LTD.	52.14x	-	-	-	1.83B
ARAFURA RARE EARTHS LIMITED	-68.09x	-	-14.69x	-	758M
Average	-16.97x	9.94x	15.34x	0.4%	5.9B
Weighted average by Cap.	-13.03x	7.83x	28.07x	0.46%