Valuation Audacia Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:49 2026-06-15 EDT			5-day change	1st Jan Change
4.170 ^EUR	+4.51%		+3.47%	-12.14%

06-03	Quobly announced that it has received ?130 million in funding from a group of investors	CI
05-26	Invest Securities adjusts price target for Audacia

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	29.38	27.38	22.72	15.59	26.23
Change	-	-6.8%	-17.01%	-31.38%	68.2%
Enterprise Value (EV) ¹	21.35	23.72	19.54	12	21.14
Change	-	11.08%	-17.6%	-38.6%	76.16%
P/E Ratio	8.41x	121x	105x	28.3x	121x
PBR	2.38x	2.18x	1.78x	1.16x	1.95x
PEG	-	-1.3x	-25.24x	0x	-1.9x
Capitalization / Revenue	3.61x	2.8x	2.1x	1.2x	1.66x
EV / Revenue	2.63x	2.43x	1.8x	0.92x	1.34x
EV / EBITDA	12.4x	45.5x	48.1x	42.9x	10.2x
EV / EBIT	317x	49.7x	58.6x	55.3x	10.7x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.7347	0.0476	0.0456	0.1158	0.0433
Distribution rate	-	-	-	-	-
Net sales ¹	8.133	9.773	10.83	13.05	15.79
EBITDA ¹	1.717	0.5209	0.4067	0.2799	2.069
EBIT ¹	0.0674	0.4774	0.3338	0.2171	1.985
Net income ¹	3.493	0.2753	0.2636	0.6806	0.2566
Net Debt ¹	-8.028	-3.665	-3.181	-3.595	-5.091
Reference price ²	6.180	5.760	4.780	3.280	5.250
Nbr of stocks (in thousands)	4,754	4,754	4,754	4,754	4,996
Announcement Date	4/1/22	5/3/23	5/2/24	4/30/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQT AB	26.45x	11.21x	19.06x	1.85%	35.53B
PARTNERS GROUP HOLDING AG	14.74x	7.87x	12.42x	6.77%	22.61B
CVC CAPITAL PARTNERS PLC	15.33x	7.72x	12.92x	4.05%	15.76B
BRIDGEPOINT GROUP PLC	10.82x	3.94x	7.14x	4.11%	2.88B
RATOS AB	9.98x	0.8x	4.65x	4.51%	1.2B
INVESTCORP CAPITAL PLC	10.93x	12x	10.55x	12.25%	950M
ALARIS EQUITY PARTNERS INCOME TRUST	10.03x	8.53x	8.17x	6.5%	766M
Average	14.04x	7.44x	10.70x	5.72%	11.38B
Weighted average by Cap.	19.77x	9.14x	15.11x	3.97%