|
Market Closed -
NSE India S.E.
07:05:07 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 5,861.00 INR | -0.92% |
|
-4.47% | -4.56% |
| 07-24 | Atul Ltd Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-20 | Atul Limited Announces Executive Changes | CI |
Company Valuation: Atul Ltd
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 304,397 | 205,442 | 168,936 | 180,582 | 187,631 | 172,407 | - | - |
| Change | - | -32.51% | -17.77% | 6.89% | 3.9% | -8.11% | - | - |
| Enterprise Value (EV) 1 | 305,204 | 205,532 | 157,227 | 173,750 | 172,002 | 145,675 | 140,845 | 130,433 |
| Change | - | -32.66% | -23.5% | 10.51% | -1.01% | -15.31% | -3.32% | -7.39% |
| P/E | 50.4x | 40x | 52.4x | 37.3x | 27.7x | 21x | 18.8x | 17x |
| PBR | 6.88x | 4.4x | 3.3x | 3.23x | 3.02x | 2.5x | 2.24x | 2x |
| PEG | - | -2.7x | -1.4x | 0.7x | 0.7x | 0.9x | 1.6x | 1.7x |
| Capitalization / Revenue | 5.9x | 3.79x | 3.57x | 3.23x | 2.99x | 2.39x | 2.17x | 2.03x |
| EV / Revenue | 5.92x | 3.79x | 3.33x | 3.11x | 2.74x | 2.02x | 1.78x | 1.53x |
| EV / EBITDA | 33.5x | 26.5x | 24.7x | 19x | 16.7x | 11.3x | 9.86x | 8.27x |
| EV / EBIT | 41.5x | 35.6x | 39.9x | 29.1x | 24.3x | 14.2x | 12.5x | 10.5x |
| EV / FCF | -84.9x | -122x | 96.1x | 52.2x | 20.3x | 26.7x | 21.2x | 25.4x |
| FCF Yield | -1.18% | -0.82% | 1.04% | 1.92% | 4.93% | 3.75% | 4.71% | 3.93% |
| Dividend per Share 2 | 25 | 25 | 20 | 25 | 30 | 37.97 | 46.57 | 42.29 |
| Rate of return | 0.24% | 0.36% | 0.35% | 0.41% | 0.47% | 0.64% | 0.79% | 0.71% |
| EPS 2 | 204.2 | 174.2 | 109.5 | 164.4 | 230.2 | 282.3 | 316 | 348 |
| Distribution rate | 12.2% | 14.4% | 18.3% | 15.2% | 13% | 13.5% | 14.7% | 12.2% |
| Net sales 1 | 51,569 | 54,275 | 47,257 | 55,834 | 62,735 | 72,197 | 79,330 | 85,091 |
| EBITDA 1 | 9,114 | 7,748 | 6,367 | 9,130 | 10,308 | 12,923 | 14,288 | 15,763 |
| EBIT 1 | 7,348 | 5,770 | 3,938 | 5,961 | 7,087 | 10,283 | 11,226 | 12,429 |
| Net income 1 | 6,043 | 5,141 | 3,230 | 4,839 | 6,779 | 8,315 | 9,310 | 10,247 |
| Net Debt 1 | 806.9 | 89.3 | -11,709 | -6,832 | -15,629 | -26,731 | -31,562 | -41,974 |
| Reference price 2 | 10,288.20 | 6,960.90 | 5,738.20 | 6,133.55 | 6,372.95 | 5,926.60 | 5,926.60 | 5,926.60 |
| Nbr of stocks (in thousands) | 29,587 | 29,514 | 29,441 | 29,442 | 29,442 | 29,442 | - | - |
| Announcement Date | 4/26/22 | 4/28/23 | 4/26/24 | 4/25/25 | 4/24/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.71x | 3.48x | 9.9x | 2.03% | 70.35B | |
| 11.86x | 0.91x | 7.57x | 4.54% | 49.06B | |
| 52.21x | 8.35x | 35.55x | 1.04% | 15.55B | |
| 13.18x | 0.88x | 6.12x | 2.72% | 14.2B | |
| 11.17x | 0.72x | 4.8x | 2.92% | 10.15B | |
| 15.42x | 0.7x | 7.63x | 3.2% | 9.7B | |
| 36.31x | 1.67x | 8.8x | 2.08% | 9.04B | |
| 4.65x | 0.66x | 2.75x | 4.73% | 8.84B | |
| 30.74x | 4.21x | 18.03x | 0.38% | 7.65B | |
| Average | 21.69x | 2.40x | 11.24x | 2.63% | 21.62B | |
| Weighted average by Cap. | 19.71x | 2.57x | 10.65x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATUL Stock
- ATUL Stock
- Valuation Atul Ltd
Select your edition
All financial news and data tailored to specific country editions
