Company Valuation: Attock Petroleum Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 31,981 37,356 48,054 59,672 66,966 67,513 -
Change - 16.81% 28.64% 24.18% 12.22% 0.82% -
Enterprise Value (EV) 31,981 37,356 48,054 59,672 66,966 67,513 67,513
Change - 16.81% 28.64% 24.18% 12.22% 0.82% 0%
P/E 1.73x 3x 3.48x 5.74x 3.95x 5.22x 7.66x
PBR - 0.83x 0.86x - - 0.79x 0.75x
PEG - -0.1x 0.3x -0.2x 0.1x -0.2x -0.2x
Capitalization / Revenue 0.09x 0.08x 0.09x - 0.13x 0.13x -
EV / Revenue 0x 0x 0x - 0x 0.13x -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 36 27.5 27.5 25.5 40 47 32
Rate of return 14% 9.16% 7.12% 5.32% 7.43% 8.66% 5.9%
EPS 2 149 100.2 111.1 83.53 136.3 103.9 70.8
Distribution rate 24.2% 27.5% 24.8% 30.5% 29.3% 45.2% 45.2%
Net sales 1 370,075 473,938 526,317 - 533,097 532,145 -
EBITDA - - - - - - -
EBIT 32,411 18,407 16,506 - 25,639 - -
Net income 1 18,536 12,461 13,822 - 16,959 9,363 -
Net Debt - - - - - - -
Reference price 2 257.05 300.25 386.24 479.62 538.24 542.64 542.64
Nbr of stocks (in thousands) 124,416 124,416 124,416 124,416 124,416 124,416 -
Announcement Date 8/16/22 9/18/23 9/2/24 8/11/25 8/27/26 - -
1PKR in Million2PKR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.17x - - 8.75% 242M
14.03x1.79x7.45x2.28% 748B
17.95x1.5x8.76x0.51% 165B
7.55x0.62x2.63x4.13% 128B
6.71x0.85x4.77x0.92% 124B
6.75x0.66x4.15x1.24% 108B
8.34x0.71x5.73x1.85% 109B
10.67x0.33x5.03x6.65% 93.57B
8.64x1.97x4.83x2.23% 90.43B
11.58x1.47x7.52x1.88% 63.07B
Average 9.74x 1.10x 5.65x 3.04% 162.92B
Weighted average by Cap. 11.91x 1.36x 6.38x 2.28%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Attock Petroleum Limited

Historical PBR trend

Valuation ratios - PBR - Attock Petroleum Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Attock Petroleum Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Attock Petroleum Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Attock Petroleum Limited
  1. Stock Market
  2. Stocks
  3. APL Stock
  4. Valuation Attock Petroleum Limited