|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.230 USD | -2.31% |
|
+7.36% | -20.19% |
| 07-28 | ATRenew Launches Global B2B Marketplace, Opens ReRe Store in Hong Kong | MT |
| 07-28 | ATRenew Inc. Opens First ReRe Store in Hong Kong and Expands Overseas Strategy | CI |
Company Valuation: ATRenew Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,317 | 4,513 | 3,047 | 4,614 | 8,278 | 6,330 | - | - |
| Change | - | -45.74% | -32.48% | 51.41% | 79.42% | -23.53% | - | - |
| Enterprise Value (EV) 1 | 7,056 | 2,933 | 3,047 | 4,614 | 8,278 | 5,585 | 5,976 | 6,260 |
| Change | - | -58.42% | 3.88% | 51.41% | 79.42% | -32.53% | 6.99% | 4.76% |
| P/E | -4.11x | -1.97x | - | -436x | 27x | 10.8x | 7.83x | 5.48x |
| PBR | 0.85x | - | - | - | 1.51x | 1.46x | 1.12x | 1.2x |
| PEG | - | -0.2x | - | - | -0x | 0.1x | 0.2x | 0.1x |
| Capitalization / Revenue | 1.07x | 0.46x | 0.24x | 0.28x | 0.39x | 0.24x | 0.2x | 0.16x |
| EV / Revenue | 0.91x | 0.3x | 0.24x | 0.28x | 0.39x | 0.21x | 0.19x | 0.16x |
| EV / EBITDA | -13.5x | 7.11x | - | - | 16.8x | 6.6x | 5.15x | 4.09x |
| EV / EBIT | -7.88x | 425x | 12.1x | 11.3x | 14.9x | 6.83x | 5.73x | 4.13x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 1.663 | 2.475 | 3.342 |
| Rate of return | - | - | - | - | - | 5.8% | 8.64% | 11.7% |
| EPS 2 | -9.173 | -10.11 | - | -0.0482 | 1.375 | 2.651 | 3.659 | 5.228 |
| Distribution rate | - | - | - | - | - | 62.7% | 67.6% | 63.9% |
| Net sales 1 | 7,780 | 9,869 | 12,966 | 16,328 | 21,048 | 26,654 | 31,912 | 38,859 |
| EBITDA 1 | -521.3 | 412.3 | - | - | 491.8 | 845.7 | 1,161 | 1,532 |
| EBIT 1 | -895.1 | 6.904 | 251.7 | 409.7 | 555 | 818.1 | 1,044 | 1,516 |
| Net income 1 | -1,325 | -2,468 | -156.2 | -8.229 | 336.3 | 595.2 | 832.5 | 1,151 |
| Net Debt 1 | -1,261 | -1,580 | - | - | - | -744.7 | -354.4 | -69.67 |
| Reference price 2 | 37.73 | 19.93 | 13.61 | 21.02 | 37.07 | 28.64 | 28.64 | 28.64 |
| Nbr of stocks (in thousands) | 220,407 | 226,415 | 223,823 | 219,484 | 223,311 | 221,011 | - | - |
| Announcement Date | 3/10/22 | 3/13/23 | 3/12/24 | 3/11/25 | 3/11/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.06x | 0.22x | 6.78x | - | 957M | |
| 26.41x | 2.98x | 11.63x | -.--% | 2,483B | |
| 12.53x | 0.13x | 5.12x | 3.25% | 42.93B | |
| -44.09x | 0.62x | 25.63x | -.--% | 27.72B | |
| 33885.3x | 1.05x | 16.68x | 0.02% | 12.48B | |
| 24.86x | 3.47x | 11.94x | -.--% | 11.61B | |
| 446.72x | 9.52x | 129.14x | -.--% | 9.88B | |
| 24.41x | 3.32x | 11.44x | -.--% | 8.21B | |
| 26.08x | 2.43x | 15.41x | 1.9% | 5.88B | |
| -11.38x | 1.69x | 11.87x | -.--% | 2.09B | |
| Average | 3,440.19x | 2.54x | 24.57x | 0.58% | 260.51B | |
| Weighted average by Cap. | 189.17x | 2.92x | 12.15x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RERE Stock
- Valuation ATRenew Inc.
Select your edition
All financial news and data tailored to specific country editions
