Valuation ATP 30

Stocks

End-of-day quote Thailand S.E. 2026-09-10			5-day change	1st Jan Change
0.7900 ^THB	0.00%		0.00%	-8.14%

08-11	ATP 30 Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-05	ATP 30 Public Company Limited Announces Resignation of Mrs. Somhatai Panichewa as Director, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,474	955.2	702.8	648.2	586.8	539	-
Change	-	-35.19%	-26.43%	-7.77%	-9.47%	-8.14%	-
Enterprise Value (EV)	1,474	955.2	702.8	648.2	586.8	539	539
Change	-	-35.19%	-26.43%	-7.77%	-9.47%	-8.14%	0%
P/E	44.1x	32.6x	24.5x	14.2x	9.56x	11x	-
PBR	2.96x	-	1.36x	-	1x	0.88x	0.79x
PEG	-	-2.7x	-10.54x	0.2x	0.3x	-0.6x	-
Capitalization / Revenue	2.97x	-	1.05x	0.89x	0.73x	0.64x	0.6x
EV / Revenue	0x	-	0x	0x	0x	0.64x	0.6x
EV / EBITDA	0x	-	0x	-	0x	2.95x	-
EV / EBIT	0x	-	0x	-	0x	6.49x	5.44x
EV / FCF	0x	-	0x	-	0x	2.36x	2.47x
FCF Yield	6.66%	-	18.8%	-	33.5%	42.3%	40.4%
Dividend per Share ²	0.03	-	0.02	-	0.04	0.03	0.04
Rate of return	1.39%	-	1.94%	-	4.65%	3.8%	5.06%
EPS ²	0.049	0.043	0.042	0.067	0.09	0.072	-
Distribution rate	61.2%	-	47.6%	-	44.4%	41.7%	-
Net sales ¹	495.6	-	671.5	730.6	804.2	848	891
EBITDA ¹	90.54	-	151.1	-	192.3	183	-
EBIT ¹	53.78	-	55.79	-	93.22	83	99
Net income ¹	33.12	29.17	28.98	45.53	58.5	49	63
Net Debt	-	-	-	-	-	-	-
Reference price ²	2.1600	1.4000	1.0300	0.9500	0.8600	0.7900	0.7900
Nbr of stocks (in thousands)	682,310	682,310	682,310	682,310	682,310	682,310	-
Announcement Date	2/22/22	2/21/23	2/23/24	2/18/25	2/20/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATP 30	10.97x	-	-	3.8%	16.37M
CENTRAL JAPAN RAILWAY COMPANY	7.57x	3.92x	8.21x	0.84%	23.91B
WEST JAPAN RAILWAY COMPANY	13.25x	1.58x	8.09x	3.22%	8.94B
HANKYU HANSHIN HOLDINGS, INC.	13.39x	1.99x	12.88x	2.19%	7.09B
TOKYU CORPORATION	10.3x	1.98x	11.06x	1.95%	6.08B
KEISEI ELECTRIC RAILWAY CO., LTD.	14.97x	3x	14.83x	1.7%	4.38B
KINTETSU GROUP HOLDINGS CO.,LTD.	13.5x	0.93x	10.68x	1.91%	4.27B
ODAKYU ELECTRIC RAILWAY CO., LTD.	15.3x	2.91x	12.75x	3.35%	3.99B
INDIAN RAILWAY CATERING & TOURISM CORPORATION LIMITED	24.84x	5.97x	18.52x	2%	3.95B
TOBU RAILWAY CO., LTD.	10.14x	1.95x	10.33x	2.56%	3.73B
Average	13.42x	2.69x	11.93x	2.35%	6.64B
Weighted average by Cap.	11.71x	2.92x	10.56x	1.85%