Valuation ATP 30

Stocks

End-of-day quote Thailand S.E. 2026-10-26			5-day change	1st Jan Change
0.7500 ^THB	0.00%		0.00%	-12.79%

08-11	ATP 30 Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-05	ATP 30 Public Company Limited Announces Resignation of Mrs. Somhatai Panichewa as Director, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,474	955.2	702.8	648.2	586.8	511.7	-
Change	-	-35.19%	-26.43%	-7.77%	-9.47%	-12.79%	-
Enterprise Value (EV)	1,474	955.2	702.8	648.2	586.8	511.7	511.7
Change	-	-35.19%	-26.43%	-7.77%	-9.47%	-12.79%	0%
P/E	44.1x	32.6x	24.5x	14.2x	9.56x	10.4x	-
PBR	2.96x	-	1.36x	-	1x	0.83x	0.75x
PEG	-	-2.7x	-10.54x	0.2x	0.3x	-0.5x	-
Capitalization / Revenue	2.97x	-	1.05x	0.89x	0.73x	0.6x	0.57x
EV / Revenue	0x	-	0x	0x	0x	0.6x	0.57x
EV / EBITDA	0x	-	0x	-	0x	2.8x	-
EV / EBIT	0x	-	0x	-	0x	6.17x	5.17x
EV / FCF	0x	-	0x	-	0x	2.24x	2.35x
FCF Yield	6.66%	-	18.8%	-	33.5%	44.6%	42.6%
Dividend per Share ²	0.03	-	0.02	-	0.04	0.03	0.04
Rate of return	1.39%	-	1.94%	-	4.65%	4%	5.33%
EPS ²	0.049	0.043	0.042	0.067	0.09	0.072	-
Distribution rate	61.2%	-	47.6%	-	44.4%	41.7%	-
Net sales ¹	495.6	-	671.5	730.6	804.2	848	891
EBITDA ¹	90.54	-	151.1	-	192.3	183	-
EBIT ¹	53.78	-	55.79	-	93.22	83	99
Net income ¹	33.12	29.17	28.98	45.53	58.5	49	63
Net Debt	-	-	-	-	-	-	-
Reference price ²	2.1600	1.4000	1.0300	0.9500	0.8600	0.7500	0.7500
Nbr of stocks (in thousands)	682,310	682,310	682,310	682,310	682,310	682,310	-
Announcement Date	2/22/22	2/21/23	2/23/24	2/18/25	2/20/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATP 30	10.42x	-	-	4%	15.15M
EAST JAPAN RAILWAY COMPANY	15.51x	2.78x	10.28x	2.34%	26.77B
MTR CORPORATION LIMITED	10.45x	5.1x	15.44x	3.97%	26.22B
CENTRAL JAPAN RAILWAY COMPANY	7.7x	3.9x	8.16x	0.81%	23.84B
DIDI GLOBAL INC.	-43.9x	0.35x	31.63x	-.--%	14.02B
LOCALIZA RENT A CAR S.A.	7.82x	1.4x	4.42x	7.03%	6.42B
WEST JAPAN RAILWAY COMPANY	13.75x	1.62x	8.23x	3.07%	9.15B
HANKYU HANSHIN HOLDINGS, INC.	13.2x	1.98x	12.79x	2.22%	6.8B
TOKYU CORPORATION	10.24x	1.97x	11.03x	1.96%	5.89B
TOKYO METRO CO., LTD.	16.98x	4.21x	11.74x	2.97%	5.49B
Average	6.22x	2.59x	12.64x	2.84%	12.46B
Weighted average by Cap.	5.43x	3.03x	13.15x	2.43%