Company Valuation: Atossa Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 202.6 66.92 110.3 118.8 76.21 19.86 - -
Change - -66.97% 64.77% 7.71% -35.83% -73.94% - -
Enterprise Value (EV) 202.6 66.92 110.3 118.8 76.21 19.86 19.86 19.86
Change - -66.97% 64.77% 7.71% -35.83% -73.94% 0% 0%
P/E -8.89x -2.52x -3.67x -4.72x -2.19x -0.52x -0.63x 0.73x
PBR 1.47x 0.57x 1.22x 1.69x 1.92x - - -
PEG - -0.2x -0.3x 0.3x -0.1x 0.11x 0x -0x
Capitalization / Revenue - - - - - - - 0.17x
EV / Revenue - - - - - - - 0.17x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.55x -0.52x 0.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.7 -3.15 -3.6 -3 -4.04 -3.84 -3.143 2.715
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 118.7
EBITDA - - - - - - - -
EBIT 1 -20.52 -27.69 -31.38 -27.62 -37.14 -35.88 -38.03 49.46
Net income 1 -20.61 -26.96 -30.09 -25.5 -34.77 -34.89 -38.03 49.46
Net Debt - - - - - - - -
Reference price 2 24.000 7.927 13.200 14.161 8.850 1.990 1.990 1.990
Nbr of stocks (in thousands) 8,442 8,442 8,354 8,387 8,611 9,979 - -
Announcement Date 2/28/22 3/22/23 4/1/24 3/25/25 3/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.52x - - - 19.86M
20.87x7.45x14.96x1.42% 71.53B
31.24x9x28.05x0.04% 60.12B
34.13x6.11x18.31x0.95% 48.85B
34.64x3.34x14.41x-.--% 44.28B
-21.08x228.26x-22.72x-.--% 43.83B
47.85x5.53x30.37x-.--% 41.53B
27.07x7.8x20.09x0.42% 30.13B
32.39x6.91x17.94x-.--% 27.98B
-70.94x13.62x-69.42x-.--% 25.25B
Average 13.56x 32.00x 5.78x 0.32% 39.35B
Weighted average by Cap. 19.23x 31.83x 9.93x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATOS Stock
  4. Valuation Atossa Therapeutics, Inc.