|
Market Closed -
Deutsche Boerse AG
11:30:32 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 7.000 EUR | +34.62% |
|
+37.25% | -39.13% |
| 08-31 | EU orders AI supercomputer from Bull as demand exceeds capacity | RE |
| 08-07 | Atos Group: Yet another year to forget |  |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 552.6 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -43.16% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,027 | 1,873 | 1,938 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 0.75% | -7.62% | 3.47% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -1.03x | 7.71x | 3.66x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.41x | -0.51x | -0.59x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.08x | 0.08x | 0.08x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.3x | 0.28x | 0.29x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.84x | 2.32x | 2.22x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.28x | 3.86x | 3.69x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -35.6x | 28.7x | 10.5x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.81% | 3.49% | 9.56% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -27.29 | 3.627 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,759 | 6,757 | 6,796 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 714.6 | 808.8 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 473.8 | 485.3 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -486.3 | 70.18 | 102.7 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,475 | 1,320 | 1,385 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 27.98 | 27.98 | 27.98 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 3/26/24 | 3/5/25 | 3/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.13x | 3.77x | 13.16x | 2.87% | 220B | |
| 14.09x | 1.55x | 8.16x | 3.41% | 116B | |
| -114.74x | 18.24x | 105.52x | -.--% | 115B | |
| 15.17x | 2.77x | 10.47x | 5.42% | 91.23B | |
| 20.92x | 5.47x | 13.43x | 2.72% | 63.24B | |
| 14.99x | 2.19x | 9.28x | 5.2% | 48.26B | |
| 22.03x | 1.81x | 11.13x | 1.37% | 42.01B | |
| 21.31x | 1.62x | 10.27x | 0.87% | 40.75B | |
| 18.17x | 2.3x | 11.01x | 4.81% | 37.32B | |
| Average | 3.90x | 4.41x | 21.38x | 2.96% | 86.02B | |
| Weighted average by Cap. | -0.71x | 5.22x | 25.21x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- NO2 Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
