Valuation Atos Group OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:31:28 2026-05-28 EDT			5-day change	1st Jan Change
9.080 ^USD	-.--%		-.--%	-12.44%

06-24	Atos continues and accelerates its deleveraging
06-24	Atos supplies the French state with the access portal to the Future Radio Network

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,134	997.7	782.5	465.5	972.2	646.4	-	-
Change	-	-75.86%	-21.57%	-40.51%	108.86%	-33.51%	-	-
Enterprise Value (EV) ¹	5,360	2,448	3,012	1,703	2,012	1,923	1,767	1,710
Change	-	-54.33%	23.07%	-43.45%	18.12%	-4.42%	-8.13%	-3.2%
P/E	-1.38x	-0.99x	-0.23x	0.08x	-0.68x	-11.5x	11.8x	3.26x
PBR	0.92x	0.26x	14.2x	0.02x	-1.21x	-0.67x	-0.67x	-0.84x
PEG	-	0x	-0x	-0x	0x	0.1x	-0x	0x
Capitalization / Revenue	0.38x	0.09x	0.07x	0.05x	0.12x	0.1x	0.09x	0.09x
EV / Revenue	0.49x	0.22x	0.28x	0.18x	0.25x	0.29x	0.26x	0.25x
EV / EBITDA	4.89x	2.4x	2.94x	2.36x	2.28x	2.44x	2.11x	1.86x
EV / EBIT	14x	6.88x	6.45x	8.56x	5.73x	4.53x	3.63x	2.8x
EV / FCF	-12.8x	-13.1x	-2.79x	-0.76x	29.2x	-527x	22.5x	9.08x
FCF Yield	-7.82%	-7.64%	-35.8%	-131%	3.43%	-0.19%	4.45%	11%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-270,300	-91,400	-310,400	310	-73.83	-2.894	2.817	10.21
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,839	11,341	10,693	9,577	8,001	6,711	6,814	6,852
EBITDA ¹	1,095	1,020	1,026	722	883	788.6	835.7	920.7
EBIT ¹	383	356	467	199	351	424.2	487.3	610.7
Net income ¹	-2,962	-1,012	-3,441	248	-1,404	-43.33	57.12	2.65
Net Debt ¹	1,226	1,450	2,230	1,238	1,040	1,277	1,121	1,064
Reference price ²	373,900.00	90,120.00	70,500.00	26.00	50.17	33.30	33.30	33.30
Nbr of stocks (in thousands)	11.1	11.1	11.1	17,904	19,379	19,412	-	-
Announcement Date	2/28/22	2/28/23	3/26/24	3/5/25	3/6/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	25.76x	4.19x	14.62x	2.55%	249B
SNOWFLAKE INC.	-80.7x	12.7x	73.55x	-.--%	79.86B
TATA CONSULTANCY SERVICES LTD.	13.21x	2.4x	8.87x	6.28%	78.66B
ACCENTURE PLC	9.44x	1.03x	5.42x	5.11%	77.72B
RELX PLC	18.59x	4.86x	12.02x	3.08%	54.6B
INFOSYS LIMITED	13.36x	1.94x	8.14x	5.8%	43.97B
FUJITSU LIMITED	12.54x	1.43x	9.81x	1.29%	33.96B
HCL TECHNOLOGIES LIMITED	15.31x	1.91x	9.01x	5.74%	31.69B
NEC CORPORATION	19.75x	1.33x	9.52x	0.88%	30.24B
Average	5.25x	3.53x	16.77x	3.41%	75.52B
Weighted average by Cap.	7.14x	4.16x	18.47x	3.24%