Company Valuation: Atlas for Investment & Food Industries

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 453.9 161.5 160.9 302.8 736 2,332
Change - -64.42% -0.4% 88.26% 143.01% 216.81%
Enterprise Value (EV) 1 460.8 172.2 165.7 300.4 839.8 2,430
Change - -62.63% -3.8% 81.29% 179.61% 189.38%
P/E -795x -36.6x -144x -1,107x -126x -325x
PBR 7.08x 2.7x 2.74x 5.18x 17.6x 52.5x
PEG - -0x 1.9x 14.6x -0x -14.6x
Capitalization / Revenue 20.1x 11.4x 7.71x 8.38x 18.3x 25.6x
EV / Revenue 20.4x 12.2x 7.94x 8.31x 20.9x 26.7x
EV / EBITDA 140x 156x 43.3x 44.5x -6,158x -745x
EV / EBIT -1,040x -50.4x -172x 211x -175x -341x
EV / FCF -50.6x -26.7x 50.2x -509x -6.38x 13.3x
FCF Yield -1.98% -3.74% 1.99% -0.2% -15.7% 7.51%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000877 -0.006772 -0.001719 -0.00042 -0.009 -0.011
Distribution rate - - - - - -
Net sales 1 22.62 14.15 20.87 36.15 40.16 91.17
EBITDA 1 3.281 1.107 3.829 6.75 -0.1364 -3.262
EBIT 1 -0.4432 -3.416 -0.9651 1.425 -4.807 -7.122
Net income 1 -0.5717 -4.411 -1.12 -0.2766 -6.23 -7.851
Net Debt 1 6.883 10.71 4.812 -2.485 103.9 98.73
Reference price 2 0.697 0.248 0.247 0.465 1.130 3.580
Nbr of stocks (in thousands) 651,285 651,285 651,285 651,285 651,285 651,285
Announcement Date 3/21/21 4/3/22 3/30/23 3/20/24 5/3/26 5/3/26
1EGP in Million2EGP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 55.86M
-31.96x1.16x67.86x-.--% 14.75B
9.91x1.13x9.36x4.27% 5.88B
29.58x1.86x14.21x1.33% 3.46B
13.36x1.48x6.99x1.85% 2.95B
14.21x0.83x8.82x - 1.94B
13.29x1.96x6.39x4.79% 1.74B
Average 8.07x 1.40x 18.94x 2.45% 4.4B
Weighted average by Cap. -7.17x 1.29x 37.55x 1.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ALRA Stock
  4. Valuation Atlas for Investment & Food Industries
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!