Valuation Astronics Corporation OTC Markets

Stocks

Market Closed - OTC Markets 15:59:59 2026-09-18 EDT			5-day change	1st Jan Change
65.02 ^USD	+0.08%		-11.54%	+43.96%

08-12	Tranche Update on Astronics Corporation's Equity Buyback Plan announced on September 17, 2019.	CI
08-11	Astronics Corporation, Q2 2026 Earnings Call, Aug 11, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	377.6	329.1	591.4	563.4	1,932	2,821	-
Change	-	-12.83%	79.66%	-4.73%	243%	46.01%	-
Enterprise Value (EV)	490.9	479.4	748.3	713.6	2,249	2,821	2,821
Change	-	-2.34%	56.1%	-4.63%	215.1%	25.47%	0%
P/E	-14.6x	-9.28x	-21.8x	-34.7x	67x	24.9x	23.9x
PBR	-	1.39x	2.25x	2.18x	14.1x	-	-
PEG	-	-0.3x	0.8x	0.8x	-0x	0x	5.49x
Capitalization / Revenue	0.85x	0.62x	0.86x	0.71x	2.24x	2.73x	2.48x
EV / Revenue	0x	0x	0x	0x	0x	2.73x	2.48x
EV / EBITDA	0x	0x	0x	0x	0x	14.2x	12.2x
EV / EBIT	-0x	-0x	-0x	0x	0x	18.1x	15.1x
EV / FCF	-0x	-0x	-0x	0x	0x	39.2x	-
FCF Yield	-3.06%	-10.9%	-5.34%	3.93%	2.23%	2.55%	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.6833	-0.925	-0.6667	-0.3833	0.675	2.64	2.755
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	444.9	534.9	689.2	795.4	862.1	1,033	1,136
EBITDA ¹	1.898	4.372	55.58	96.47	134.5	198.2	230.5
EBIT ¹	-28.67	-30.04	-6.671	26.47	76.41	155.6	187.1
Net income ¹	-25.58	-35.75	-26.42	-16.22	29.36	133.2	145.2
Net Debt	113.3	150.2	156.9	150.2	316.3	-	-
Reference price ²	10.00	8.58	14.52	13.30	45.20	65.71	65.71
Nbr of stocks (in thousands)	37,752	38,605	40,729	42,315	42,755	43,009	-
Announcement Date	3/2/22	3/2/23	2/28/24	3/4/25	2/24/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	36.82x	6.65x	27.7x	0.57%	326B
RTX CORPORATION	32.18x	3x	17.81x	1.47%	261B
ROLLS-ROYCE HOLDINGS PLC	33.96x	4.99x	21.01x	1%	161B
LOCKHEED MARTIN CORPORATION	17.5x	1.69x	12.18x	2.63%	123B
GENERAL DYNAMICS CORPORATION	20.78x	1.76x	14.41x	1.79%	95.38B
BAE SYSTEMS PLC	26.42x	1.87x	13.07x	1.96%	76.61B
NORTHROP GRUMMAN CORPORATION	18.17x	1.9x	13.52x	1.84%	74.92B
RHEINMETALL AG	29.65x	3.25x	14.29x	1.39%	54.15B
Average	26.93x	3.14x	16.75x	1.58%	146.58B
Weighted average by Cap.	29.86x	3.92x	19.38x	1.36%