Valuation Astronics Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:56:27 2026-08-06 EDT			5-day change	1st Jan Change
75.95 ^USD	-1.81%		+16.83%	+68.15%

07-27	Astronics Wins Favorable UK Appellate Ruling in Lufthansa Technik Patent Dispute	MT
06-29	Astronics Corporation(NasdaqGS:ATRO) dropped from Russell Microcap Value Benchmark Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	377.6	329.1	591.4	563.4	1,932	3,319	-	-
Change	-	-12.83%	79.66%	-4.73%	243%	71.74%	-	-
Enterprise Value (EV)	490.9	479.4	748.3	713.6	2,249	3,319	3,319	3,319
Change	-	-2.34%	56.1%	-4.63%	215.1%	47.58%	0%	0%
P/E	-14.6x	-9.28x	-21.8x	-34.7x	67x	35.7x	42.8x	-
PBR	-	1.39x	2.25x	2.18x	14.1x	-	-	-
PEG	-	-0.3x	0.8x	0.8x	-0x	0x	-2.6x	-
Capitalization / Revenue	0.85x	0.62x	0.86x	0.71x	2.24x	3.36x	3.13x	3.09x
EV / Revenue	0x	0x	0x	0x	0x	3.36x	3.13x	3.09x
EV / EBITDA	0x	0x	0x	0x	0x	19x	16.1x	-
EV / EBIT	-0x	-0x	-0x	0x	0x	25.3x	20.7x	-
EV / FCF	-0x	-0x	-0x	0x	0x	47.5x	37x	-
FCF Yield	-3.06%	-10.9%	-5.34%	3.93%	2.23%	2.1%	2.7%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.6833	-0.925	-0.6667	-0.3833	0.675	2.158	1.804	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	444.9	534.9	689.2	795.4	862.1	986.4	1,059	1,074
EBITDA ¹	1.898	4.372	55.58	96.47	134.5	174.5	206	-
EBIT ¹	-28.67	-30.04	-6.671	26.47	76.41	131.4	160	-
Net income ¹	-25.58	-35.75	-26.42	-16.22	29.36	102.4	95.46	-
Net Debt	113.3	150.2	156.9	150.2	316.3	-	-	-
Reference price ²	10.00	8.58	14.52	13.30	45.20	77.14	77.14	77.14
Nbr of stocks (in thousands)	37,752	38,605	40,729	42,315	42,755	43,008	-	-
Announcement Date	3/2/22	3/2/23	2/28/24	3/4/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	44.81x	8.04x	33.4x	0.47%	396B
RTX CORPORATION	36.73x	3.4x	19.99x	1.29%	300B
ROLLS-ROYCE HOLDINGS PLC	36.98x	5.43x	23.18x	0.9%	176B
LOCKHEED MARTIN CORPORATION	18.99x	1.82x	13.11x	2.43%	133B
GENERAL DYNAMICS CORPORATION	22.65x	1.91x	15.67x	1.64%	104B
BAE SYSTEMS PLC	27.52x	1.98x	13.85x	1.85%	82.22B
NORTHROP GRUMMAN CORPORATION	19.21x	2x	14.21x	1.74%	79.2B
RHEINMETALL AG	34.28x	3.81x	16.69x	1.25%	64.52B
Average	30.15x	3.55x	18.76x	1.45%	166.71B
Weighted average by Cap.	34.56x	4.62x	22.48x	1.19%