Company Valuation: Astron Connect Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 3.34 1.357 1.698 0.3388 0.3388 0.9081
Change - -59.38% 25.15% -80.05% 0% 168.08%
Enterprise Value (EV) 1 2.014 0.5131 1.254 0.2084 0.2532 0.578
Change - -74.53% 144.29% -83.37% 21.47% 128.34%
P/E -2.25x -1.2x -1.54x -0.68x -2.86x -7.33x
PBR 1.82x 1.89x 4.33x -4.84x -1.8x 14.6x
PEG - 0.1x 0x 0x 0x 0.2x
Capitalization / Revenue 8.32x 32.3x 9.67x 12x - -
EV / Revenue 5.02x 12.2x 7.14x 7.37x - -
EV / EBITDA -1.8x -0.55x -2.83x -0.45x - -
EV / EBIT -1.7x -0.53x -2.79x -0.44x -1.73x -5.68x
EV / FCF -3.71x -5.17x -3.19x -1.74x -14.1x -8.31x
FCF Yield -27% -19.3% -31.4% -57.4% -7.1% -12%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1425 -0.1087 -0.0715 -0.0295 -0.006985 -0.004095
Distribution rate - - - - - -
Net sales 1 0.4014 0.042 0.1756 0.0283 - -
EBITDA 1 -1.118 -0.9275 -0.4432 -0.4652 - -
EBIT 1 -1.183 -0.9707 -0.4501 -0.4721 -0.1465 -0.1017
Net income 1 -1.299 -1.134 -0.9373 -0.4999 -0.1183 -0.1175
Net Debt 1 -1.326 -0.8438 -0.4446 -0.1303 -0.0856 -0.3301
Reference price 2 0.3200 0.1300 0.1100 0.0200 0.0200 0.0300
Nbr of stocks (in thousands) 10,438 10,438 15,438 16,938 16,938 30,271
Announcement Date 1/28/21 1/28/22 1/30/23 1/26/24 1/27/25 1/28/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 660K
36.02x1.17x17.83x0.96% 825B
23.37x1.13x9.78x1.01% 50.68B
21.03x0.62x11.71x2.57% 40.25B
15.02x0.52x7.65x3.43% 38.83B
11.46x0.33x6.09x2.55% 35.47B
45.02x0.88x10.36x2.42% 34.02B
11.57x0.45x5.73x4.07% 31.66B
20.02x0.75x6.24x1.3% 26.42B
51.45x0.62x10.48x1.05% 24.12B
Average 26.11x 0.72x 9.54x 2.15% 110.67B
Weighted average by Cap. 32.91x 1.04x 15.49x 1.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AST Stock
  4. Valuation Astron Connect Inc.