Valuation Asti Corporation

Stocks

Delayed Japan Exchange Other stock markets 21:28:23 2026-08-11 EDT			5-day change	1st Jan Change
2,306.00 ^JPY	-0.90%		-4.32%	-6.41%

06-28	An undisclosed buyer agreed to acquire Zhejiang Yashidi Electronics Co., Ltd. from Asti Corporation for CNY 58 million.	CI
23-05-15	Asti Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	6,421	5,634	9,022	10,847	6,283	7,161
Change	-	-12.27%	60.15%	20.23%	-42.08%	13.98%
Enterprise Value (EV) ¹	14,226	19,664	23,218	23,380	15,391	14,400
Change	-	38.22%	18.08%	0.7%	-34.17%	-6.44%
P/E	4.62x	8.02x	5.97x	4.02x	10.1x	10.1x
PBR	0.36x	0.29x	0.43x	0.45x	0.26x	0.29x
PEG	-	-0.2x	0x	0.1x	-0.1x	0.7x
Capitalization / Revenue	0.14x	0.1x	0.14x	0.17x	0.1x	0.11x
EV / Revenue	0.31x	0.33x	0.36x	0.37x	0.24x	0.23x
EV / EBITDA	5.6x	9.96x	6.31x	5.19x	4.38x	4.5x
EV / EBIT	14.5x	69.7x	12.3x	10.5x	10.1x	11.1x
EV / FCF	-8.4x	-2.87x	-61.8x	-67x	4.26x	6.96x
FCF Yield	-11.9%	-34.9%	-1.62%	-1.49%	23.4%	14.4%
Dividend per Share ²	70	40	90	150	110	80
Rate of return	3.41%	2.22%	3.12%	4.32%	5.47%	3.49%
EPS ²	444.7	224.6	483.7	862.1	199.7	227.8
Distribution rate	15.7%	17.8%	18.6%	17.4%	55.1%	35.1%
Net sales ¹	45,213	58,790	64,883	63,607	65,441	62,400
EBITDA ¹	2,540	1,975	3,682	4,506	3,515	3,203
EBIT ¹	980	282	1,894	2,234	1,518	1,302
Net income ¹	1,390	702	1,512	2,695	624	712
Net Debt ¹	7,805	14,030	14,196	12,533	9,108	7,239
Reference price ²	2,054.00	1,802.00	2,886.00	3,470.00	2,010.00	2,291.00
Nbr of stocks (in thousands)	3,126	3,126	3,126	3,126	3,126	3,126
Announcement Date	6/21/21	6/27/22	6/26/23	6/24/24	6/18/25	6/17/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASTI CORPORATION	-	-	-	-	45.77M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	19.1x	1.3x	9.96x	1.92%	42.42B
WEICHAI POWER CO., LTD.	18.75x	0.86x	6.37x	3.1%	40.85B
HYUNDAI MOBIS CO.,LTD	10.73x	0.66x	8.41x	1.38%	31.76B
DENSO CORPORATION	12.51x	0.58x	5.07x	3.79%	30.57B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.59x	2.64x	9.22x	4.1%	21.2B
MAGNA INTERNATIONAL INC.	10.94x	0.52x	5.1x	2.83%	18.55B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	31.13x	1.22x	12.95x	0.59%	18.52B
CONTINENTAL AG	12.99x	1.33x	6.74x	4.17%	15.72B
BORGWARNER INC.	14.89x	1.08x	7.18x	0.95%	14.11B
Average	16.18x	1.13x	7.89x	2.54%	23.38B
Weighted average by Cap.	16.27x	1.08x	7.88x	2.56%