Company Valuation: Associated Capital Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 783.4 948.5 923.9 771 727.6 777.4
Change - 21.08% -2.6% -16.54% -5.64% 6.85%
Enterprise Value (EV) 1 399.4 568.5 519.4 364.4 359.7 412.1
Change - 42.33% -8.63% -29.85% -1.28% 14.56%
P/E 41.8x 16.1x -18.9x 20.8x 16.5x 15.1x
PBR 0.87x 1.01x 1.04x 0.85x 0.81x 0.84x
PEG - 0x 0x -0x 0.8x 0.8x
Capitalization / Revenue 41.3x 45.3x 60.7x 60.8x 55.2x 28.9x
EV / Revenue 21x 27.2x 34.1x 28.7x 27.3x 15.3x
EV / EBITDA -32.2x -28.1x -47.6x -22x -19.6x -23.3x
EV / EBIT -32x -27.6x -46.1x -21.5x -19.2x -22.8x
EV / FCF -27.3x -14x 56.3x -15x 936x -23x
FCF Yield -3.67% -7.12% 1.78% -6.67% 0.11% -4.34%
Dividend per Share 2 0.2 0.2 0.2 0.2 0.2 0.2
Rate of return 0.57% 0.47% 0.48% 0.56% 0.58% 0.53%
EPS 2 0.8412 2.676 -2.221 1.72 2.077 2.489
Distribution rate 23.8% 7.47% -9.01% 11.6% 9.63% 8.04%
Net sales 1 18.98 20.92 15.23 12.68 13.18 26.89
EBITDA 1 -12.42 -20.2 -10.92 -16.59 -18.39 -17.65
EBIT 1 -12.47 -20.58 -11.26 -16.95 -18.75 -18.04
Net income 1 18.82 59.2 -48.91 37.45 44.33 52.28
Net Debt 1 -384 -380 -404.5 -406.6 -367.8 -365.3
Reference price 2 35.12 43.00 41.99 35.71 34.26 37.54
Nbr of stocks (in thousands) 22,305 22,058 22,002 21,591 21,237 20,708
Announcement Date 3/24/21 3/17/22 3/16/23 3/21/24 3/19/25 3/31/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 681M
23.87x8.24x15.8x3.59% 115B
17.64x13.88x28.39x0.73% 96.33B
23.92x - - 3.87% 31.84B
11.68x4.82x9.46x5.19% 22.13B
15.17x4.67x12.88x2.86% 17.51B
17.52x1.85x7.1x3.81% 17.59B
15.27x9.61x - 9.58% 14.4B
32.61x18.54x25.47x - 11.52B
Average 19.71x 8.80x 16.52x 4.23% 36.32B
Weighted average by Cap. 20.33x 9.70x 19.30x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ACGP Stock
  4. Valuation Associated Capital Group, Inc.