Valuation Aspocomp Group Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 12:00:00 2026-06-12 EDT			5-day change	1st Jan Change
4.980 ^EUR	+0.20%		-9.45%	-1.97%

04-29	Aspocomp Q1 order book record high, net sales decreased	RE
04-28	Aspocomp Group Oyj Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41.05	50.22	26.2	21.76	38.22	37.46	-	-
Change	-	22.33%	-47.82%	-16.97%	75.66%	-1.97%	-	-
Enterprise Value (EV) ¹	42.71	51.88	26.2	27.48	39.11	43.36	44.76	37.46
Change	-	21.46%	-49.49%	4.87%	42.34%	10.86%	3.23%	-16.31%
P/E Ratio	19.4x	14.1x	-16x	-6.24x	84.7x	18.4x	10.1x	7.89x
PBR	2.14x	2.3x	-	1.42x	2.05x	1.8x	-	-
PEG	-	0.2x	0x	-0x	-1x	0x	0.1x	0.3x
Capitalization / Revenue	1.24x	1.28x	0.81x	0.79x	1x	0.91x	0.81x	0.7x
EV / Revenue	1.29x	1.33x	0.81x	1x	1.03x	1.06x	0.96x	0.7x
EV / EBITDA	10.4x	8.11x	87.3x	-13.1x	17x	10.6x	7.59x	4.46x
EV / EBIT	19x	11.5x	-15.1x	-6.94x	43.2x	19.7x	11.5x	6.57x
EV / FCF	42.7x	47.4x	10.6x	-5.35x	22.2x	-7.48x	-32x	6.81x
FCF Yield	2.34%	2.11%	9.44%	-18.7%	4.51%	-13.4%	-3.13%	14.7%
Dividend per Share ²	0.15	0.21	-	-	-	0.1	0.2	0.32
Rate of return	2.5%	2.86%	-	-	-	2.01%	4.02%	6.44%
EPS ²	0.31	0.52	-0.24	-0.51	0.06	0.27	0.49	0.63
Distribution rate	48.4%	40.4%	-	-	-	37%	40.8%	50.8%
Net sales ¹	33.15	39.11	32.3	27.58	38.15	41.1	46.4	53.3
EBITDA ¹	4.1	6.4	0.3	-2.1	2.3	4.1	5.9	8.4
EBIT ¹	2.243	4.502	-1.741	-3.962	0.905	2.2	3.9	5.7
Net income ¹	2.106	3.545	-1.637	-3.476	0.414	2.1	3.7	4.8
Net Debt ¹	1.663	1.663	-	5.723	0.898	5.9	7.3	-
Reference price ²	6.000	7.340	3.830	3.180	5.080	4.970	4.970	4.970
Nbr of stocks (in thousands)	6,841	6,841	6,841	6,841	7,523	7,523	-	-
Announcement Date	3/10/22	3/16/23	3/14/24	2/26/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPOCOMP GROUP OYJ	18.41x	1.05x	10.56x	2.01%	43.08M
MEDIATEK INC.	61.38x	9.74x	49.33x	1.3%	206B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	72.35x	8.96x	17.18x	-.--%	93.85B
ELITE MATERIAL CO., LTD.	56.72x	11.08x	41.9x	0.85%	57.67B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	55.62x	-	-	0.18%	56.76B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	32.67x	9.58x	27.39x	1.29%	47.23B
UNIMICRON TECHNOLOGY CORP.	59.69x	7.42x	29.33x	0.74%	42.85B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7911.11x	75.24x	2365.72x	-	42.04B
SHENNAN CIRCUITS CO., LTD.	50.19x	8.36x	34.19x	0.89%	37.82B
AVARY HOLDING(SHENZHEN)CO., LIMITED	48.91x	5.35x	27.56x	0.97%	36.28B
Average	836.70x	15.20x	289.24x	0.91%	62.05B
Weighted average by Cap.	590.25x	14.07x	210.20x	0.84%