Valuation Aspocomp Group Oyj

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-10-16 EDT			5-day change	1st Jan Change
6.040 ^EUR	+2.37%		+0.67%	+18.90%

09-24	Aspocomp Group plc Appoints Ville Raatikainen as Chief Engineering and Technology Officer and A Member of the Management Team, Effective January 1, 2027	CI
07-29	Aspocomp Group Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41.05	50.22	26.2	21.76	38.22	45.47	-	-
Change	-	22.33%	-47.82%	-16.97%	75.66%	18.97%	-	-
Enterprise Value (EV) ¹	42.71	51.88	26.2	27.48	39.11	51.67	52.97	45.47
Change	-	21.46%	-49.49%	4.87%	42.34%	32.09%	2.52%	-14.16%
P/E	19.4x	14.1x	-16x	-6.24x	84.7x	23.2x	11.6x	9.44x
PBR	2.14x	2.3x	-	1.42x	2.05x	2.2x	1.91x	-
PEG	-	0.2x	0x	-0x	-1x	0x	0x	0.4x
Capitalization / Revenue	1.24x	1.28x	0.81x	0.79x	1x	1.1x	0.97x	0.84x
EV / Revenue	1.29x	1.33x	0.81x	1x	1.03x	1.25x	1.13x	0.84x
EV / EBITDA	10.4x	8.11x	87.3x	-13.1x	17x	12.9x	8.68x	5.35x
EV / EBIT	19x	11.5x	-15.1x	-6.94x	43.2x	23.5x	12.9x	7.98x
EV / FCF	42.7x	47.4x	10.6x	-5.35x	22.2x	-8.61x	-40.7x	8.27x
FCF Yield	2.34%	2.11%	9.44%	-18.7%	4.51%	-11.6%	-2.45%	12.1%
Dividend per Share ²	0.15	0.21	-	-	-	0.09	0.21	0.32
Rate of return	2.5%	2.86%	-	-	-	1.49%	3.48%	5.3%
EPS ²	0.31	0.52	-0.24	-0.51	0.06	0.26	0.52	0.64
Distribution rate	48.4%	40.4%	-	-	-	34.6%	40.4%	50%
Net sales ¹	33.15	39.11	32.3	27.58	38.15	41.2	47	54.1
EBITDA ¹	4.1	6.4	0.3	-2.1	2.3	4	6.1	8.5
EBIT ¹	2.243	4.502	-1.741	-3.962	0.905	2.2	4.1	5.7
Net income ¹	2.106	3.545	-1.637	-3.476	0.414	1.9	3.9	4.8
Net Debt ¹	1.663	1.663	-	5.723	0.898	6.2	7.5	-
Reference price ²	6.000	7.340	3.830	3.180	5.080	6.040	6.040	6.040
Nbr of stocks (in thousands)	6,841	6,841	6,841	6,841	7,523	7,528	-	-
Announcement Date	3/10/22	3/16/23	3/14/24	2/26/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPOCOMP GROUP OYJ	22.69x	1.23x	12.65x	1.53%	49.76M
NVIDIA CORPORATION	21.72x	12.4x	18.7x	0.35%	5,245B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.07x	10.83x	14.66x	1.08%	1,954B
BROADCOM INC.	37.21x	15.74x	23.13x	0.75%	1,644B
MICRON TECHNOLOGY, INC.	5.38x	3.3x	3.67x	0.07%	1,054B
AMD (ADVANCED MICRO DEVICES)	98.16x	17.78x	67.41x	-.--%	918B
SK HYNIX INC.	3.56x	2.15x	2.6x	0.28%	684B
INTEL CORPORATION	-41.29x	8.28x	23.06x	-.--%	501B
ARM HOLDINGS PLC	195.16x	42.42x	86.53x	-.--%	261B
Average	40.52x	12.68x	28.04x	0.45%	1,362B
Weighted average by Cap.	28.28x	12.12x	21.73x	0.44%