Valuation Aspocomp Group Oyj

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-11-05 EST			5-day change	1st Jan Change
6.100 ^EUR	-4.69%		-6.15%	+20.08%

10-29	Inderes raises Aspocomp Group to Accumulate (Reduce), price target €7.20 (€5.20)	FW
10-28	Aspocomp Group Oyj Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41.05	50.22	26.2	21.76	38.22	45.92	-	-
Change	-	22.33%	-47.82%	-16.97%	75.66%	20.16%	-	-
Enterprise Value (EV) ¹	42.71	51.88	26.2	27.48	39.11	52.12	53.42	45.92
Change	-	21.46%	-49.49%	4.87%	42.34%	33.25%	2.49%	-14.04%
P/E	19.4x	14.1x	-16x	-6.24x	84.7x	23.5x	11.7x	9.53x
PBR	2.14x	2.3x	-	1.42x	2.05x	2.22x	1.92x	-
PEG	-	0.2x	0x	-0x	-1x	0x	0x	0.4x
Capitalization / Revenue	1.24x	1.28x	0.81x	0.79x	1x	1.11x	0.98x	0.85x
EV / Revenue	1.29x	1.33x	0.81x	1x	1.03x	1.27x	1.14x	0.85x
EV / EBITDA	10.4x	8.11x	87.3x	-13.1x	17x	13x	8.76x	5.4x
EV / EBIT	19x	11.5x	-15.1x	-6.94x	43.2x	23.7x	13x	8.06x
EV / FCF	42.7x	47.4x	10.6x	-5.35x	22.2x	-8.69x	-41.1x	8.35x
FCF Yield	2.34%	2.11%	9.44%	-18.7%	4.51%	-11.5%	-2.43%	12%
Dividend per Share ²	0.15	0.21	-	-	-	0.09	0.21	0.32
Rate of return	2.5%	2.86%	-	-	-	1.48%	3.44%	5.25%
EPS ²	0.31	0.52	-0.24	-0.51	0.06	0.26	0.52	0.64
Distribution rate	48.4%	40.4%	-	-	-	34.6%	40.4%	50%
Net sales ¹	33.15	39.11	32.3	27.58	38.15	41.2	47	54.1
EBITDA ¹	4.1	6.4	0.3	-2.1	2.3	4	6.1	8.5
EBIT ¹	2.243	4.502	-1.741	-3.962	0.905	2.2	4.1	5.7
Net income ¹	2.106	3.545	-1.637	-3.476	0.414	1.9	3.9	4.8
Net Debt ¹	1.663	1.663	-	5.723	0.898	6.2	7.5	-
Reference price ²	6.000	7.340	3.830	3.180	5.080	6.100	6.100	6.100
Nbr of stocks (in thousands)	6,841	6,841	6,841	6,841	7,523	7,528	-	-
Announcement Date	3/10/22	3/16/23	3/14/24	2/26/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASPOCOMP GROUP OYJ	24.62x	1.32x	13.59x	1.41%	54.07M
NVIDIA CORPORATION	20.01x	11.4x	17.19x	0.38%	4,833B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.46x	10x	13.5x	1.2%	1,782B
BROADCOM INC.	35.14x	14.89x	21.87x	0.8%	1,554B
MICRON TECHNOLOGY, INC.	4.58x	2.76x	3.08x	0.08%	900B
AMD (ADVANCED MICRO DEVICES)	84.12x	15.47x	56.94x	-.--%	802B
SK HYNIX INC.	3.8x	2.4x	2.89x	2%	757B
INTEL CORPORATION	-25.41x	5.46x	15.39x	-.--%	310B
TEXAS INSTRUMENTS INCORPORATED	34.4x	12.9x	23.46x	1.85%	285B
Average	22.41x	8.51x	18.66x	0.86%	1,247B
Weighted average by Cap.	23.54x	10.52x	18.10x	0.65%