Company Valuation: Aspermont

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 43.83 39.12 15.64 10.24 12.23 14.09 - -
Change - -10.74% -60.03% -34.55% 19.43% 15.27% - -
Enterprise Value (EV) 43.83 39.12 15.64 10.24 12.23 14.09 14.09 14.09
Change - -10.74% -60.03% -34.55% 19.43% 15.27% 0% 0%
P/E Ratio - - - - -7.78x - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 3.82x 3.12x 1.23x 0.9x - 1.16x 1.04x 0.92x
EV / Revenue 0x 0x 0x 0x - 1.16x 1.04x 0.92x
EV / EBITDA 0x 0x 0x - - 130x 11.7x 6.68x
EV / EBIT 0x 0x - - - -23.1x 31.6x 10.7x
EV / FCF 0x 0x -0x - - -17.2x 61.3x 14.6x
FCF Yield 2.76% 2.36% -2.65% - - -5.82% 1.63% 6.84%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - -0.225 - - -
Distribution rate - - - - - - - -
Net sales 1 11.46 12.53 12.72 11.35 - 12.16 13.6 15.32
EBITDA 1 1.431 1.538 0.3014 - - 0.108 1.201 2.108
EBIT 1 0.1652 0.8642 - - - -0.611 0.446 1.316
Net income - - - - -1.702 - - -
Net Debt - - - - - - - -
Reference price 2 6.250 6.250 2.500 1.500 1.750 1.730 1.730 1.730
Nbr of stocks (in thousands) 9,682 9,717 9,755 10,058 10,562 11,645 - -
Announcement Date 11/29/21 11/29/22 11/29/23 11/27/24 11/28/25 - - -
1USD in Million2AUD
Estimates

P/E Ratio, Detailed evolution

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!