Valuation Aspen Group Ltd.

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 03:22:42 2026-08-07 EDT			5-day change	1st Jan Change
615.10 ^ILa	+2.35%		-2.35%	-20.17%

05-28	Aspen Group Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-20	Aspen Group Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	433.3	616.9	458.1	419.1	415.4	486.3
Change	-	42.36%	-25.73%	-8.53%	-0.87%	17.08%
Enterprise Value (EV) ¹	1,832	2,841	3,190	3,420	2,680	2,590
Change	-	55.09%	12.28%	7.22%	-21.65%	-3.33%
P/E	12.7x	6.95x	13.4x	-5.7x	-4.12x	9.17x
PBR	0.69x	0.88x	0.59x	0.57x	0.75x	0.83x
PEG	-	0x	-0.2x	0x	-0.1x	-0x
Capitalization / Revenue	2.38x	3.14x	1.62x	1.66x	1.94x	2.3x
EV / Revenue	10x	14.5x	11.3x	13.6x	12.5x	12.3x
EV / EBITDA	14.1x	28.1x	26.7x	26.7x	19.9x	22.6x
EV / EBIT	14.9x	29.4x	28.2x	28.1x	20.6x	22.6x
EV / FCF	2.71x	-20.5x	-27.1x	74.4x	-8.66x	11.4x
FCF Yield	36.9%	-4.87%	-3.69%	1.34%	-11.6%	8.75%
Dividend per Share ²	0.2635	0.2852	0.395	0.4033	0.3959	0.396
Rate of return	3.65%	2.83%	5.37%	6.02%	5.86%	5.14%
EPS ²	0.57	1.45	0.55	-1.174	-1.641	0.84
Distribution rate	46.2%	19.7%	71.8%	-34.4%	-24.1%	47.1%
Net sales ¹	182.4	196.2	282.9	251.7	213.7	211.3
EBITDA ¹	130.3	101.3	119.6	127.9	134.4	114.8
EBIT ¹	122.7	96.63	113.3	121.7	130.2	114.4
Net income ¹	34.2	91.96	35.33	-72.8	-103.3	53.22
Net Debt ¹	1,399	2,224	2,732	3,001	2,264	2,104
Reference price ²	7.226	10.080	7.351	6.695	6.760	7.705
Nbr of stocks (in thousands)	59,965	61,196	62,321	62,593	61,449	63,119
Announcement Date	3/25/21	3/24/22	3/22/23	3/27/24	3/27/25	4/20/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPEN GROUP LTD.	-	-	-	-	121M
SUN HUNG KAI PROPERTIES LIMITED	15.07x	4.79x	12.88x	3.36%	42.85B
CHINA RESOURCES LAND LIMITED	8.64x	1.5x	7.82x	4.11%	29.87B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.05x	16.54x	1.3%	29.17B
EMAAR PROPERTIES	5.84x	0.68x	1.41x	8.62%	27.91B
MITSUI FUDOSAN CO., LTD.	13.76x	3.05x	14.62x	2.55%	25.28B
ALPHA DHABI HOLDING	8.35x	0.93x	3.37x	2.68%	21.36B
CK ASSET HOLDINGS LIMITED	8.86x	2.28x	7.02x	3.94%	20.88B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.22x	6.72x	18.27x	1.5%	20.67B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.12x	1.64x	14.19x	3.73%	18.43B
Average	11.56x	2.85x	10.68x	3.53%	23.65B
Weighted average by Cap.	11.92x	2.96x	10.72x	3.59%