|
Delayed
Sao Paulo
15:16:45 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 163.59 BRL | +0.86% |
|
+14.53% | +52.70% |
| 10-28 | The Fed and Big Tech Take Center Stage |  |
| 10-28 | AI takes back control of the market narrative ahead of the Fed | |
Company Valuation: ASML Holding N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 287,256 | 200,985 | 268,992 | 266,748 | 355,841 | 572,083 | - | - |
| Change | - | -30.03% | 33.84% | -0.83% | 33.4% | 60.77% | - | - |
| Enterprise Value (EV) 1 | 283,740 | 197,123 | 266,613 | 257,684 | 345,228 | 557,774 | 548,201 | 533,735 |
| Change | - | -30.53% | 35.25% | -3.35% | 33.97% | 61.57% | -1.72% | -2.64% |
| P/E | 49.3x | 35.7x | 34.3x | 35.3x | 37.3x | 35.9x | 26.3x | 19.7x |
| PBR | 28.6x | 22.7x | 20x | 14.5x | 18.2x | 22.7x | 16.2x | 11.4x |
| PEG | - | -24.38x | 0.8x | -10.8x | 1.3x | 0.5x | 0.7x | 0.6x |
| Capitalization / Revenue | 15.4x | 9.49x | 9.76x | 9.44x | 10.9x | 12.9x | 10x | 8.09x |
| EV / Revenue | 15.2x | 9.31x | 9.67x | 9.12x | 10.6x | 12.5x | 9.58x | 7.54x |
| EV / EBITDA | 40.5x | 27.8x | 27.3x | 25.9x | 28x | 28.6x | 20.6x | 15.5x |
| EV / EBIT | 43.4x | 30.3x | 29.5x | 28.6x | 30.5x | 30.4x | 21.8x | 16.2x |
| EV / FCF | 28.5x | 27.4x | 81.1x | 28.3x | 31.1x | 35.4x | 27.9x | 21.5x |
| FCF Yield | 3.51% | 3.66% | 1.23% | 3.53% | 3.21% | 2.82% | 3.58% | 4.66% |
| Dividend per Share 2 | 5.5 | 5.8 | 6.1 | 6.4 | 7.5 | 9.319 | 12.1 | 15.05 |
| Rate of return | 0.78% | 1.15% | 0.89% | 0.94% | 0.81% | 0.63% | 0.81% | 1.01% |
| EPS 2 | 14.34 | 14.13 | 19.89 | 19.24 | 24.71 | 41.51 | 56.55 | 75.7 |
| Distribution rate | 38.4% | 41% | 30.7% | 33.3% | 30.4% | 22.4% | 21.4% | 19.9% |
| Net sales 1 | 18,611 | 21,173 | 27,558 | 28,263 | 32,667 | 44,458 | 57,215 | 70,747 |
| EBITDA 1 | 7,007 | 7,084 | 9,782 | 9,941 | 12,327 | 19,510 | 26,670 | 34,503 |
| EBIT 1 | 6,536 | 6,501 | 9,042 | 9,023 | 11,301 | 18,364 | 25,104 | 32,860 |
| Net income 1 | 5,883 | 5,624 | 7,839 | 7,572 | 9,393 | 15,849 | 21,228 | 27,409 |
| Net Debt 1 | -3,515 | -3,862 | -2,379 | -9,064 | -10,613 | -14,309 | -23,883 | -38,348 |
| Reference price 2 | 706.70 | 503.80 | 681.70 | 678.70 | 921.40 | 1,489.60 | 1,489.60 | 1,489.60 |
| Nbr of stocks (in thousands) | 406,474 | 398,937 | 394,590 | 393,028 | 386,196 | 384,052 | - | - |
| Announcement Date | 1/19/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.89x | 12.55x | 28.59x | 0.63% | 638B | |
| 31.56x | 9.56x | 27.73x | 0.47% | 330B | |
| 26.52x | 8.77x | 21.1x | 0.5% | 317B | |
| 29.51x | 11.57x | 23.94x | 0.6% | 207B | |
| 34.56x | 13.23x | 24.35x | 0.34% | 159B | |
| 28.43x | 6.41x | 19.54x | 1.71% | 141B | |
| 36.18x | 3.97x | 18.01x | 1.45% | 94.19B | |
| 49.56x | 7.36x | 39.16x | 0.18% | 55.69B | |
| 34.16x | 9.29x | 25.57x | 0.17% | 48.97B | |
| Average | 34.04x | 9.19x | 25.33x | 0.67% | 221.24B | |
| Weighted average by Cap. | 32.74x | 10.34x | 25.51x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASML Stock
- ASML34 Stock
- Valuation ASML Holding N.V.
Select your edition
All financial news and data tailored to specific country editions
