Valuation ASML Holding N.V. Bulgaria S.E.

Stocks

End-of-day quote Bulgaria S.E. 2026-08-18			5-day change	1st Jan Change
1,557.40 ^EUR	-1.37%		+3.76%	+72.45%

09-01	ASML Holding N.V. : UBS keeps its Buy rating	ZD
08-27	Nasdaq Futures Buoyed by Nvidia Earnings, Software as Oil Turns Positive -- Update	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	287,256	200,985	268,992	266,748	355,841	551,268	-	-
Change	-	-30.03%	33.84%	-0.83%	33.4%	54.92%	-	-
Enterprise Value (EV) ¹	283,740	197,123	266,613	257,684	345,228	537,316	529,743	518,564
Change	-	-30.53%	35.25%	-3.35%	33.97%	55.64%	-1.41%	-2.11%
P/E	49.3x	35.7x	34.3x	35.3x	37.3x	37.9x	27.9x	21.5x
PBR	28.6x	22.7x	20x	14.5x	18.2x	21.5x	15.7x	11.4x
PEG	-	-24.38x	0.8x	-10.8x	1.3x	0.7x	0.8x	0.7x
Capitalization / Revenue	15.4x	9.49x	9.76x	9.44x	10.9x	12.9x	10.1x	8.52x
EV / Revenue	15.2x	9.31x	9.67x	9.12x	10.6x	12.5x	9.73x	8.02x
EV / EBITDA	40.5x	27.8x	27.3x	25.9x	28x	28.5x	21.3x	16.6x
EV / EBIT	43.4x	30.3x	29.5x	28.6x	30.5x	31.7x	22.9x	18x
EV / FCF	28.5x	27.4x	81.1x	28.3x	31.1x	58.1x	31.7x	25.4x
FCF Yield	3.51%	3.66%	1.23%	3.53%	3.21%	1.72%	3.16%	3.94%
Dividend per Share ²	5.5	5.8	6.1	6.4	7.5	9.039	11.52	14.23
Rate of return	0.78%	1.15%	0.89%	0.94%	0.81%	0.63%	0.8%	0.99%
EPS ²	14.34	14.13	19.89	19.24	24.71	37.88	51.54	66.73
Distribution rate	38.4%	41%	30.7%	33.3%	30.4%	23.9%	22.4%	21.3%
Net sales ¹	18,611	21,173	27,558	28,263	32,667	42,820	54,453	64,693
EBITDA ¹	7,007	7,084	9,782	9,941	12,327	18,823	24,898	31,147
EBIT ¹	6,536	6,501	9,042	9,023	11,301	16,963	23,104	28,787
Net income ¹	5,883	5,624	7,839	7,572	9,393	14,722	19,425	24,197
Net Debt ¹	-3,515	-3,862	-2,379	-9,064	-10,613	-13,952	-21,525	-32,704
Reference price ²	706.70	503.80	681.70	678.70	921.40	1,435.40	1,435.40	1,435.40
Nbr of stocks (in thousands)	406,474	398,937	394,590	393,028	386,196	384,052	-	-
Announcement Date	1/19/22	1/25/23	1/24/24	1/29/25	1/28/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASML HOLDING N.V.	38.33x	12.7x	28.88x	0.62%	648B
LAM RESEARCH CORPORATION	32.07x	10.67x	26.44x	0.38%	377B
TOKYO ELECTRON LIMITED	33.25x	7.44x	23.03x	1.47%	161B
ASE TECHNOLOGY HOLDING CO., LTD.	31.38x	3.41x	15.74x	1.66%	80.99B
ENTEGRIS, INC.	49.53x	6.61x	23.07x	0.3%	20.67B
LASERTEC CORPORATION	39.14x	12.56x	26.07x	0.96%	18.87B
SCREEN HOLDINGS CO., LTD.	21.81x	3.18x	13.65x	1.4%	16.1B
ONTO INNOVATION INC.	44.81x	8.18x	24.34x	-	13.11B
Average	36.29x	8.09x	22.65x	0.97%	166.9B
Weighted average by Cap.	35.58x	10.67x	26.33x	0.73%