Company Valuation: Asia Polymer Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 21,761 16,744 13,894 8,075 7,808 7,570
Change - -23.06% -17.02% -41.88% -3.31% -3.04%
Enterprise Value (EV) 21,761 16,744 13,155 8,075 7,808 7,570
Change - -23.06% -21.44% -38.62% -3.31% -3.04%
P/E 7.03x 11.6x 117x -10.8x -7.47x -9.66x
PBR 1.41x 1.18x 1.04x 0.7x 0.76x 0.85x
PEG - -0.2x -1.3x 0x -0.2x 0.4x
Capitalization / Revenue 2.27x - 2.07x 1.34x 1.36x 1.37x
EV / Revenue 0x - 0x 0x 0x 1.37x
EV / EBITDA - - - - - -
EV / EBIT 0x - 0x -0x 0x -379x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 0.45 - - -
Rate of return - - 1.92% - - -
EPS 2 5.21 2.43 0.2 -1.26 -1.76 -1.32
Distribution rate - - 225% - - -
Net sales 1 9,566 - 6,717 6,031 5,743 5,511
EBITDA - - 1,243 - 351 -
EBIT 1 3,319 - 923.8 -109.4 3.074 -20
Net income 1 3,101 - 116.3 -750.5 -1,045 -928
Net Debt - - -739 - - -
Reference price 2 36.65 28.20 23.40 13.60 13.15 12.75
Nbr of stocks (in thousands) 593,744 593,744 593,744 593,744 593,743 593,743
Announcement Date 3/15/22 3/13/23 3/13/24 3/12/25 3/16/26 -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-9.55x - - - 230M
17.38x0.81x5.74x4.66% 21.59B
13.07x - - 6.12% 19.46B
-316.32x - - -.--% 14.36B
-114.14x0.79x6.7x0.81% 12.81B
16.09x2.06x44.74x2.34% 10.53B
22.93x3.48x13x0.78% 7.8B
23.78x0.84x12.44x1.84% 6.04B
25.89x1.84x15.22x1.62% 5.76B
Average -35.65x 1.64x 16.31x 2.27% 10.95B
Weighted average by Cap. -48.03x 1.43x 14.65x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 1308 Stock
  4. Valuation Asia Polymer Corporation