Company Valuation: Asia Polymer Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 21,761 16,744 13,894 8,075 7,808 8,105
Change - -23.06% -17.02% -41.88% -3.31% 3.8%
Enterprise Value (EV) 21,761 16,744 13,155 8,075 7,808 8,105
Change - -23.06% -21.44% -38.62% -3.31% 3.8%
P/E 7.03x 11.6x 117x -10.8x -7.47x -10.3x
PBR 1.41x 1.18x 1.04x 0.7x 0.76x 0.91x
PEG - -0.2x -1.3x 0x -0.2x 0.4x
Capitalization / Revenue 2.27x - 2.07x 1.34x 1.36x 1.47x
EV / Revenue 0x - 0x 0x 0x 1.47x
EV / EBITDA - - - - - -
EV / EBIT 0x - 0x -0x 0x -405x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 0.45 - - -
Rate of return - - 1.92% - - -
EPS 2 5.21 2.43 0.2 -1.26 -1.76 -1.32
Distribution rate - - 225% - - -
Net sales 1 9,566 - 6,717 6,031 5,743 5,511
EBITDA - - 1,243 - 351 -
EBIT 1 3,319 - 923.8 -109.4 3.074 -20
Net income 1 3,101 - 116.3 -750.5 -1,045 -928
Net Debt - - -739 - - -
Reference price 2 36.65 28.20 23.40 13.60 13.15 13.65
Nbr of stocks (in thousands) 593,744 593,744 593,744 593,744 593,743 593,743
Announcement Date 3/15/22 3/13/23 3/13/24 3/12/25 3/16/26 -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-10.15x - - - 246M
17.06x0.8x5.68x4.75% 21.19B
13.07x - - 6.33% 19.44B
-320.53x - - -.--% 14.62B
-136.16x0.83x6.41x0.72% 14.52B
16.69x2.14x46.31x2.25% 11B
22.78x3.46x12.94x0.79% 7.76B
24.69x0.86x12.76x1.78% 6.28B
27.05x1.93x15.98x1.55% 6.03B
26.99x2.93x17.83x1.6% 5.31B
Average -31.85x 1.85x 16.84x 2.2% 10.64B
Weighted average by Cap. -49.14x 1.55x 15.18x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 1308 Stock
  4. Valuation Asia Polymer Corporation