Valuation Asia Orient Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:25 2026-10-28 EDT			5-day change	1st Jan Change
0.1870 ^HKD	-10.53%		-1.58%	-35.52%

06-29	Asia Orient Holdings Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-27	Asia Standard International Group Limited and Asia Orient Holdings Limited Successfully Completes Refinancing of Loan Facility of HKD 760,000,000	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	925	613.8	487.7	344.8	285.9	214.4
Change	-	-33.64%	-20.55%	-29.31%	-17.07%	-25%
Enterprise Value (EV) ¹	4,574	11,424	9,251	14,109	13,706	11,392
Change	-	149.76%	-19.02%	52.5%	-2.85%	-16.88%
P/E	0.92x	-0.68x	1.14x	-0.09x	-0.13x	-0.2x
PBR	0.06x	0.06x	0.04x	0.04x	0.04x	0.03x
PEG	-	0x	-0x	0x	0x	0x
Capitalization / Revenue	0.34x	0.22x	0.21x	0.18x	0.11x	0.03x
EV / Revenue	1.67x	4.1x	4.02x	7.41x	5.46x	1.77x
EV / EBITDA	1.97x	4.75x	5.27x	10.8x	13.7x	9.94x
EV / EBIT	2.05x	4.97x	5.58x	11.6x	15.1x	10.8x
EV / FCF	30x	-8.88x	-13.9x	339x	7.7x	18.9x
FCF Yield	3.34%	-11.3%	-7.22%	0.29%	13%	5.29%
Dividend per Share ²	0.036	-	-	-	-	-
Rate of return	3.27%	-	-	-	-	-
EPS ²	1.197	-1.08	0.5099	-4.483	-2.66	-1.293
Distribution rate	3.01%	-	-	-	-	-
Net sales ¹	2,740	2,789	2,303	1,903	2,509	6,421
EBITDA ¹	2,325	2,406	1,757	1,307	1,000	1,146
EBIT ¹	2,230	2,299	1,658	1,214	910.1	1,051
Net income ¹	1,007	-905.8	428.7	-3,769	-2,235	-1,088
Net Debt ¹	3,649	10,810	8,764	13,764	13,420	11,178
Reference price ²	1.1000	0.7300	0.5800	0.4100	0.3400	0.2550
Nbr of stocks (in thousands)	840,874	840,874	840,874	840,874	840,874	840,874
Announcement Date	7/29/21	7/28/22	7/28/23	7/30/24	7/30/25	7/27/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA ORIENT HOLDINGS LIMITED	-	-	-	-	22.4M
BLACKROCK, INC.	21.58x	5.88x	12.71x	2.02%	176B
UBS GROUP AG	13.36x	3.3x	-	2.65%	143B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.81x	7.25x	-	1.56%	99.31B
BLACKSTONE INC.	19.42x	6.99x	12.46x	4.36%	93.33B
KKR & CO. INC.	14.5x	9.83x	16.85x	0.85%	82.51B
BROOKFIELD ASSET MANAGEMENT LTD.	22.09x	11.58x	18.97x	4.29%	74.75B
APOLLO GLOBAL MANAGEMENT, INC.	18.45x	10.63x	8.19x	1.96%	67.48B
STATE STREET CORPORATION	12.71x	4.85x	-	2.05%	46.62B
Average	17.24x	7.54x	13.83x	2.47%	87.02B
Weighted average by Cap.	17.59x	7.02x	13.68x	2.45%